| Revenue | DKK 2,3M | +1% |
| EBITDA | DKK 1,3M | -10% |
| Net profit | DKK 624K | -14% |
| Total assets | DKK 16,8M | -3% |
| Equity | DKK 10,5M | +6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.279 | 2.374 | 2.399 | 2.052 | 1.842 | 1.944 | 1.936 | 1.928 | 1.901 | 2.131 | 1.887 | 2.245 | 2.250 | 2.265 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -840 | -1.002 |
| EBITDA | 2.168 | 2.318 | 2.324 | 1.984 | 1.842 | 1.944 | 1.936 | 1.928 | 1.901 | 2.131 | 1.887 | 2.245 | 1.410 | 1.263 |
| Depreciation & amort. | -420 | -420 | -420 | -420 | -446 | -428 | -421 | -421 | -421 | -409 | -409 | -409 | -409 | -409 |
| EBIT | 1.747 | 1.897 | 1.904 | 1.563 | 1.396 | 1.516 | 1.515 | 1.507 | 1.480 | 1.722 | 1.479 | 1.836 | 1.001 | 854 |
| Net financials | -1.000 | -867 | -750 | -786 | -585 | -634 | -262 | -223 | -186 | -123 | -90 | -79 | -69 | -53 |
| Profit before tax | 747 | 1.030 | 1.154 | 777 | 811 | 882 | 1.252 | 1.284 | 1.295 | 1.599 | 1.388 | 1.757 | 933 | 801 |
| Tax | 187 | 258 | 166 | 186 | 184 | 257 | 278 | 265 | 285 | 331 | 305 | 387 | 205 | 177 |
| Net profit | 560 | 773 | 987 | 591 | 627 | 625 | 974 | 1.020 | 1.010 | 1.268 | 1.083 | 1.370 | 727 | 624 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.437 | 23.109 | 22.475 | 22.066 | 21.646 | 21.262 | 20.763 | 20.839 | 19.940 | 18.808 | 18.678 | 20.379 | 17.241 | 16.784 |
| Equity | 719 | 1.957 | 2.727 | 3.450 | 4.008 | 4.905 | 5.880 | 6.899 | 7.909 | 9.177 | 10.260 | 11.631 | 9.858 | 10.482 |
| Long-term debt | 15.420 | 14.520 | 13.456 | 12.443 | 11.309 | 11.569 | 10.301 | 9.196 | 7.896 | 6.622 | 5.304 | 5.516 | 4.038 | 2.420 |
| Short-term debt | 7.053 | 5.975 | 5.542 | 5.196 | 5.223 | 3.567 | 3.272 | 3.363 | 2.665 | 1.430 | 1.444 | 1.470 | 1.492 | 1.936 |
| Total debt | 22.473 | 20.495 | 18.998 | 17.639 | 16.532 | 15.137 | 13.573 | 12.560 | 10.561 | 8.052 | 6.748 | 6.986 | 5.530 | 4.356 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PA BOGENSE HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
| Individual | 50.0% | 50.0% | 2008 | |
LA BOGENSE HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|