| Revenue | DKK -199K | -139% |
| EBITDA | DKK -735K | -80656% |
| Net profit | DKK 3,6M | +13% |
| Total assets | DKK 145M | +1% |
| Equity | DKK 144,3M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -108 | -66 | -21 | -1.318 | -115 | -61 | 1.391 | -431 | -290 | -272 | 235 | -1.577 | 515 | -199 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -516 | -515 | -514 | -535 |
| EBITDA | -108 | -66 | -21 | -1.318 | -115 | -61 | 1.294 | -431 | -290 | -842 | -281 | -2.092 | 1 | -735 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -20 | -15 | -0 | -7 | -20 | -20 | -20 |
| EBIT | -108 | -66 | -21 | -1.318 | -115 | -61 | 1.279 | -451 | -305 | -842 | -288 | -2.112 | -19 | -755 |
| Net financials | 54.744 | 1.447 | 297 | 13.667 | 25.787 | 2.438 | 1.868 | 1.470 | 2.081 | 23.459 | 8.629 | 15.052 | 3.639 | 4.905 |
| Profit before tax | 54.636 | 1.295 | 225 | 12.337 | 25.667 | 2.341 | 3.147 | 1.018 | 1.573 | 22.616 | 8.341 | 12.940 | 3.620 | 4.150 |
| Tax | 10 | 439 | 84 | 296 | -7 | 203 | 588 | 227 | 272 | 350 | 406 | -26 | 469 | 592 |
| Net profit | 54.627 | 856 | 141 | 12.041 | 25.674 | 2.138 | 2.558 | 792 | 1.302 | 22.266 | 7.935 | 12.966 | 3.151 | 3.558 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 58.559 | 58.335 | 58.673 | 71.023 | 94.333 | 96.266 | 99.746 | 98.980 | 100.348 | 122.889 | 130.644 | 143.038 | 143.513 | 145.013 |
| Equity | 55.384 | 56.240 | 56.380 | 68.421 | 94.095 | 96.233 | 98.792 | 98.583 | 99.885 | 122.151 | 130.086 | 142.052 | 142.204 | 144.261 |
| Long-term debt | 10 | 10 | 95 | 10 | 7 | 0 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.175 | 2.096 | 2.197 | 2.602 | 238 | 32 | 952 | 395 | 442 | 738 | 553 | 985 | 1.307 | 751 |
| Total debt | 3.175 | 2.096 | 2.293 | 2.602 | 238 | 32 | 952 | 395 | 442 | 738 | 553 | 985 | 1.307 | 751 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|