| Revenue | DKK 254K | +40% |
| EBITDA | DKK 222K | +139% |
| Net profit | DKK 195K | +252% |
| Total assets | DKK 172K | +117% |
| Equity | DKK -114K | +63% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.124 | 973 | 861 | 929 | 892 | 789 | 627 | 346 | 361 | -38 | 30 | -0 | 181 | 254 |
| Staff expenses | -1.126 | -1.130 | -1.237 | -1.026 | -481 | -327 | -521 | -295 | -245 | -136 | -76 | -119 | -88 | -32 |
| EBITDA | -2 | -157 | -375 | -97 | 411 | 462 | 105 | 51 | 116 | -174 | -46 | -119 | 93 | 222 |
| Depreciation & amort. | 107 | -68 | -49 | -44 | -27 | -16 | -6 | -5 | -5 | -5 | -7 | -0 | -0 | -0 |
| EBIT | -109 | -225 | -424 | -141 | 384 | 446 | 99 | 46 | 111 | -178 | -52 | -119 | 93 | 222 |
| Net financials | 150 | -54 | -30 | -88 | -51 | -18 | -14 | -9 | -91 | 2 | -21 | 93 | -221 | -26 |
| Profit before tax | 41 | -279 | -455 | -228 | 333 | 428 | 85 | 37 | 20 | -176 | -73 | -12 | -129 | 195 |
| Tax | 11 | 23 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 30 | -302 | -455 | -228 | 333 | 428 | 85 | 37 | 20 | -176 | -73 | -12 | -129 | 195 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 439 | 261 | 355 | 283 | 139 | 192 | 268 | 265 | 897 | 293 | 239 | 304 | 79 | 172 |
| Equity | 163 | -139 | -594 | -822 | -490 | -61 | 24 | 61 | 81 | -95 | -168 | -180 | -309 | -114 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 276 | 399 | 949 | 1.105 | 629 | 254 | 245 | 204 | 816 | 388 | 407 | 484 | 388 | 285 |
| Total debt | 276 | 399 | 949 | 1.105 | 629 | 254 | 245 | 204 | 816 | 388 | 407 | 484 | 388 | 285 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
SA Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
PN Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
FS Management | Management | 2005 | — | — |
JR Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2012 | |
Uncle Scrooge Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Martini Hjermitslev Asperup | Chief Executive Officer | 0 companies |
| Simon Andre Nielsen | Chief Executive Officer | 0 companies |
| Per Nielsen | Chief Executive Officer | 0 companies |
| Flemming Silberg | Management | 0 companies |
| Jens Refsing Andersen | Management | 0 companies |