| Revenue | DKK 1,5M | +341% |
| EBITDA | DKK 1,5M | +347% |
| Net profit | DKK 1,6M | +342% |
| Total assets | DKK 7,2M | +26% |
| Equity | DKK 7,1M | +27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -87 | -137 | 2.857 | 1.223 | 261 | 250 | 530 | 660 | -78 | -170 | 222 | 347 | 1.529 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -87 | -185 | 2.855 | 1.221 | 257 | 250 | 518 | 651 | -85 | -172 | 215 | 339 | 1.515 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -87 | -185 | 2.855 | 1.221 | 257 | 250 | 518 | 651 | -85 | -172 | 215 | 339 | 1.515 |
| Net financials | -87 | -137 | 2.802 | 1.210 | 261 | 251 | 516 | 641 | -25 | -54 | -56 | 18 | 113 |
| Profit before tax | -87 | -185 | 2.800 | 1.207 | 257 | 250 | 504 | 632 | -110 | -226 | 158 | 358 | 1.628 |
| Tax | -0 | -0 | -0 | -34 | -1 | 0 | -0 | -11 | -7 | -7 | -17 | -7 | 16 |
| Net profit | -87 | -185 | 2.800 | 1.241 | 258 | 250 | 504 | 643 | -103 | -219 | 175 | 365 | 1.612 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 753 | 1.819 | 4.879 | 4.606 | 4.785 | 4.970 | 5.484 | 6.006 | 5.671 | 5.298 | 5.359 | 5.729 | 7.232 |
| Equity | 748 | 563 | 3.363 | 4.503 | 4.761 | 4.908 | 5.306 | 5.841 | 5.628 | 5.296 | 5.357 | 5.604 | 7.093 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 1.256 | 1.516 | 103 | 24 | 62 | 178 | 165 | 44 | 2 | 2 | 125 | 139 |
| Total debt | 5 | 1.256 | 1.516 | 103 | 24 | 62 | 178 | 165 | 44 | 2 | 2 | 125 | 139 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|