| Revenue | DKK 50K | +0% |
| EBITDA | DKK 35K | -6% |
| Net profit | DKK 2,8M | +15% |
| Total assets | DKK 62,3M | +4% |
| Equity | DKK 62,1M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 | 20 | 20 | 20 | 40 | 40 | 50 | 50 | 50 | 50 | 50 | 50 | 50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -78 | -26 | -115 | -0 | -0 |
| EBITDA | 9 | 8 | 10 | 10 | 30 | 30 | 43 | 38 | -39 | 12 | -78 | 37 | 35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | 8 | 10 | 10 | 30 | 30 | 43 | 38 | -39 | 12 | -78 | 37 | 35 |
| Net financials | 55 | 1.355 | 589 | 2.988 | 1.354 | 4.847 | 2.577 | 2.679 | 5.338 | 23.911 | 2.894 | 2.418 | 2.787 |
| Profit before tax | 63 | 1.363 | 599 | 2.998 | 1.384 | 4.878 | 2.619 | 2.716 | 5.300 | 23.923 | 2.816 | 2.455 | 2.822 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 63 | 1.363 | 599 | 2.998 | 1.384 | 4.878 | 2.619 | 2.716 | 5.300 | 23.923 | 2.816 | 2.455 | 2.822 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.797 | 14.202 | 14.767 | 17.551 | 18.972 | 23.659 | 26.200 | 27.519 | 32.778 | 55.246 | 57.970 | 59.737 | 62.261 |
| Equity | 9.912 | 11.178 | 11.679 | 14.577 | 15.860 | 20.634 | 23.148 | 25.756 | 30.945 | 54.756 | 57.457 | 59.612 | 62.135 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.886 | 3.024 | 3.088 | 2.974 | 3.112 | 3.024 | 3.052 | 1.762 | 1.833 | 491 | 513 | 124 | 126 |
| Total debt | 2.886 | 3.024 | 3.088 | 2.974 | 3.112 | 3.024 | 3.052 | 1.762 | 1.833 | 491 | 513 | 124 | 126 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|