| Revenue | DKK 395K | +106% |
| EBITDA | DKK 204K | +6% |
| Net profit | DKK 135K | +8% |
| Total assets | DKK 331K | +12% |
| Equity | DKK 19K | +116% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 478 | 262 | 315 | 229 | 257 | 109 | 168 | 207 | 112 | 355 | 376 | 168 | 192 | 395 |
| Staff expenses | -66 | -3 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -191 |
| EBITDA | 226 | 15 | 320 | 229 | 257 | 109 | 168 | 207 | 112 | 355 | 376 | 168 | 192 | 204 |
| Depreciation & amort. | -27 | -28 | -28 | -10 | -10 | -0 | -0 | -0 | -76 | -32 | -32 | -36 | -36 | -51 |
| EBIT | 199 | -12 | 292 | 219 | 247 | 109 | 168 | 207 | 36 | 324 | 344 | 132 | 155 | 153 |
| Net financials | -143 | -144 | -145 | -125 | -79 | -73 | -66 | -59 | -57 | -51 | -41 | -51 | -30 | -9 |
| Profit before tax | 56 | -156 | 147 | 94 | 168 | 35 | 102 | 148 | -21 | 272 | 303 | 81 | 125 | 144 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 9 |
| Net profit | 56 | -156 | 147 | 94 | 168 | 35 | 102 | 148 | -21 | 272 | 303 | 81 | 125 | 135 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 543 | 385 | 399 | 383 | 281 | 287 | 153 | 152 | 138 | 136 | 130 | 359 | 297 | 331 |
| Equity | -1.415 | -1.571 | -1.424 | -1.331 | -1.163 | -1.127 | -1.025 | -877 | -898 | -626 | -323 | -241 | -116 | 19 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.957 | 1.956 | 1.823 | 1.713 | 1.443 | 1.414 | 1.178 | 1.029 | 1.036 | 762 | 453 | 600 | 413 | 312 |
| Total debt | 1.957 | 1.956 | 1.823 | 1.713 | 1.443 | 1.414 | 1.178 | 1.029 | 1.036 | 762 | 453 | 600 | 413 | 312 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CP Audit | Audit | 2005 | — | — |
RA Audit | Audit | 2008 | — | — |
TR Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Pihl | Audit | 0 companies |
| REVISIONPLUS A/S | Audit | 0 companies |
| Toni Rønnov | Founder | 0 companies |