| Revenue | DKK -11K | — |
| EBITDA | DKK -11K | +10% |
| Net profit | DKK 3,5M | +223% |
| Total assets | DKK 4,1M | +1247% |
| Equity | DKK 3,7M | +2835% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -181 | -140 | -156 | -35 | -7 | -6 | 20 | — | — | — | — | — | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -181 | -1.951 | -66 | -68 | 39 | 29 | 42 | -11 | -11 | -11 | -11 | -12 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -181 | -1.951 | -66 | -68 | 39 | 29 | 42 | -11 | -11 | -11 | -11 | -12 | -11 |
| Net financials | 184 | 1.035 | -43 | -1.321 | -366 | -469 | 386 | 1.523 | 644 | 803 | 173 | -2.855 | 3.545 |
| Profit before tax | 4 | -916 | -109 | -1.390 | -327 | -439 | 428 | 1.512 | 633 | 792 | 162 | -2.867 | 3.534 |
| Tax | -75 | 29 | 54 | -0 | 23 | 17 | 11 | -15 | -4 | -3 | -4 | -4 | 5 |
| Net profit | 78 | -945 | -162 | -1.390 | -350 | -457 | 417 | 1.527 | 637 | 796 | 166 | -2.864 | 3.530 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.942 | 4.752 | 2.897 | 1.383 | 698 | 53 | 422 | 2.212 | 2.549 | 3.209 | 3.218 | 306 | 4.118 |
| Equity | 2.093 | 125 | 125 | 125 | 125 | 125 | 125 | 1.617 | 2.254 | 2.903 | 2.988 | 124 | 3.654 |
| Long-term debt | 589 | 2.453 | 656 | 306 | 161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 260 | 318 | 370 | 596 | 407 | 380 | 332 | 595 | 295 | 306 | 230 | 181 | 464 |
| Total debt | 849 | 2.772 | 1.027 | 903 | 568 | 380 | 332 | 595 | 295 | 306 | 230 | 181 | 464 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2005 | |
| Individual | 33.3% | 33.3% | 2005 | |
| Individual | 33.3% | 33.3% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Michael Gorski | Management | 0 companies |