| Revenue | DKK -94K | — |
| EBITDA | DKK -94K | +17% |
| Net profit | DKK 5M | +77% |
| Total assets | DKK 44M | +11% |
| Equity | DKK 43,3M | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -94 |
| Staff expenses | -0 | -0 | -0 | -0 | -507 | -525 | -546 | -562 | -581 | -581 | -581 | -1 | -0 |
| EBITDA | -633 | -213 | -269 | -482 | -571 | -791 | -934 | -849 | -862 | -1.091 | -876 | -112 | -94 |
| Depreciation & amort. | -0 | -0 | -0 | -3 | -8 | -8 | -5 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -633 | -213 | -269 | -485 | -579 | -799 | -939 | -849 | -862 | -1.091 | -876 | -112 | -94 |
| Net financials | 1.682 | 50.105 | 2.776 | 1.931 | 769 | 2.380 | -501 | 5.576 | 3.496 | 1.403 | -4.925 | 3.636 | 5.580 |
| Profit before tax | 1.049 | 49.892 | 2.507 | 1.446 | 190 | 1.581 | -1.441 | 4.728 | 2.634 | 312 | -5.801 | 3.524 | 5.487 |
| Tax | -20 | 296 | 614 | 340 | 72 | 348 | -317 | 1.057 | 579 | 990 | -1.274 | 665 | 439 |
| Net profit | 1.069 | 49.596 | 1.893 | 1.107 | 118 | 1.233 | -1.124 | 3.670 | 2.054 | -678 | -4.527 | 2.859 | 5.047 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.696 | 57.245 | 50.639 | 50.600 | 47.701 | 45.805 | 43.309 | 51.949 | 50.228 | 47.528 | 41.208 | 39.561 | 44.009 |
| Equity | 10.030 | 56.810 | 50.113 | 49.820 | 47.012 | 45.038 | 43.080 | 46.642 | 45.338 | 42.811 | 37.436 | 39.295 | 43.342 |
| Long-term debt | 2.165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 500 | 435 | 526 | 780 | 689 | 767 | 229 | 5.308 | 4.890 | 4.718 | 3.772 | 266 | 667 |
| Total debt | 2.665 | 435 | 526 | 780 | 689 | 767 | 229 | 5.308 | 4.890 | 4.718 | 3.772 | 266 | 667 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 | |
UNABO ApS | Company | 10.0% | 10.0% | 2019 |
Sanse Space ApS | Company | 10.0% | 10.0% | 2019 |
MWJ Invest ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Lehmann | Management | 0 companies |