| Revenue | DKK 1,9M | +3% |
| EBITDA | DKK 1,9M | -46% |
| Net profit | DKK -378K | -137% |
| Total assets | DKK 41,6M | -4% |
| Equity | DKK 14,1M | -2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.828 | 1.890 | 1.813 | 1.848 | 1.896 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.385 | 3.550 | 3.407 | 3.463 | 1.855 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.385 | 3.550 | 3.407 | 3.463 | 1.855 |
| Net financials | 8.694 | -12.517 | -3.478 | -628 | -2.027 |
| Profit before tax | 10.277 | -10.820 | -1.858 | 1.014 | -378 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 10.277 | -10.820 | -1.858 | 1.014 | -378 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 55.631 | 43.121 | 41.528 | 43.541 | 41.585 |
| Equity | 24.992 | 14.547 | 13.026 | 14.415 | 14.131 |
| Long-term debt | 28.479 | 26.349 | 26.233 | 27.138 | 25.869 |
| Short-term debt | 2.160 | 2.224 | 2.269 | 1.989 | 1.585 |
| Total debt | 30.639 | 28.574 | 28.502 | 29.127 | 27.454 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2006 | |
| Former (4) | ||
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2005 – 2006 | |
| Chairman | 2005 – 2006 | |
| Board of Directors | 2006 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2006 | |
| Company | 25–33.32% | 25–33.32% | 2006 | |
| Individual | 15–19.99% | 15–19.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 | |
| Individual | 10–14.99% | 10–14.99% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Line Mølholm Hansen | Board of Directors | 0 companies |
| Michael Penzien Facius | Board of Directors | 0 companies |
| Pia Løfgren | Chairman | 0 companies |
| Jens Jørgen Damberg | Board of Directors | 0 companies |
| Frederik Bruhn-Petersen | Chairman | 0 companies |