| Revenue | DKK 166K | +0% |
| EBITDA | DKK 166K | +0% |
| Net profit | DKK 9K | -29% |
| Total assets | DKK 2,4M | -3% |
| Equity | DKK 569K | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 216 | 272 | 180 | 99 | 141 | 144 | 122 | 99 | 158 | 144 | 157 | 160 | 167 | 166 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 216 | 272 | 180 | 99 | 141 | 144 | 122 | 99 | 158 | 144 | 157 | 160 | 167 | 166 |
| Depreciation & amort. | -67 | -67 | -67 | -67 | -67 | -67 | -67 | -67 | -67 | -67 | -67 | -67 | -67 | -65 |
| EBIT | 149 | 204 | 113 | 32 | 74 | 77 | 54 | 32 | 91 | 77 | 89 | 93 | 100 | 102 |
| Net financials | -71 | -70 | -55 | -52 | -53 | -33 | -51 | -50 | -39 | -26 | -25 | -41 | -65 | -72 |
| Profit before tax | 78 | 134 | 58 | -20 | 21 | 44 | 3 | -18 | 52 | 51 | 64 | 52 | 34 | 29 |
| Tax | 36 | 50 | 31 | 11 | 19 | 24 | 16 | 11 | 27 | 26 | 29 | 26 | 22 | 21 |
| Net profit | 42 | 84 | 27 | -31 | 2 | 20 | -12 | -29 | 25 | 25 | 35 | 26 | 12 | 9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.089 | 3.012 | 2.940 | 2.864 | 2.811 | 2.773 | 2.692 | 2.635 | 2.590 | 2.577 | 2.499 | 2.471 | 2.444 | 2.360 |
| Equity | -41 | 43 | 70 | 39 | 40 | 60 | 48 | 19 | 544 | 569 | 604 | 630 | 642 | 569 |
| Long-term debt | 1.505 | 2.708 | 2.231 | 2.657 | 2.617 | 2.523 | 2.458 | 2.431 | 1.873 | 1.786 | 1.726 | 1.675 | 1.639 | 1.621 |
| Short-term debt | 1.625 | 260 | 638 | 168 | 154 | 190 | 186 | 186 | 173 | 223 | 169 | 166 | 163 | 170 |
| Total debt | 3.130 | 2.969 | 2.870 | 2.826 | 2.771 | 2.713 | 2.644 | 2.616 | 2.047 | 2.008 | 1.895 | 1.841 | 1.802 | 1.790 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2005 | — | — |
EF Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EFW HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Bjørn Thomsen | Management | 0 companies |
| Esben Frederik Wellendorf | Management | 0 companies |