| Revenue | DKK -5K | -16% |
| EBITDA | DKK -5K | +16% |
| Net profit | DKK 198K | -74% |
| Total assets | DKK 3,4M | -10% |
| Equity | DKK 3,4M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 16 | 28 | 20 | 38 | 39 | 31 | 39 | 44 | 25 | -4 | -6 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.658 | 16 | -452 | 20 | 38 | 39 | 31 | 39 | 44 | 25 | -4 | -6 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -4 | -48 | -47 | -48 | -13 | -0 | -0 | -0 |
| EBIT | -1.658 | 16 | -452 | 20 | 38 | 35 | -17 | -8 | -4 | 12 | -4 | -6 | -5 |
| Net financials | 694 | -27 | -22 | 9 | 59 | -6 | 359 | 233 | 723 | 67 | -1.104 | 961 | 168 |
| Profit before tax | -964 | -11 | -474 | 29 | 98 | 28 | 342 | 225 | 719 | 78 | -1.108 | 955 | 163 |
| Tax | 61 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 24 | -57 | -246 | 203 | -35 |
| Net profit | -1.025 | -11 | -474 | 29 | 98 | 28 | 342 | 225 | 695 | 135 | -861 | 752 | 198 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 792 | 488 | 0 | 0 | 14 | 317 | 723 | 4.160 | 4.541 | 4.391 | 3.529 | 3.752 | 3.373 |
| Equity | 41 | 30 | -444 | -415 | -317 | -289 | 53 | 3.563 | 4.058 | 3.944 | 2.882 | 3.434 | 3.357 |
| Long-term debt | 0 | 458 | 325 | 0 | 325 | 500 | 515 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 751 | 0 | 119 | 90 | 6 | 106 | 155 | 597 | 483 | 447 | 646 | 317 | 16 |
| Total debt | 751 | 458 | 444 | 415 | 331 | 606 | 670 | 597 | 483 | 447 | 646 | 317 | 16 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|