| Revenue | DKK 11K | -135% |
| EBITDA | DKK 11K | +135% |
| Net profit | DKK 15K | +150% |
| Total assets | DKK 3,9M | +12% |
| Equity | DKK 3,5M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 370 | 841 | 1.795 | 1.040 | 2.905 | 2.859 | 2.528 | 3.870 | 2.732 | 12.495 | -40 | -31 | 11 |
| Staff expenses | -1.835 | -1.439 | -1.658 | -2.208 | -2.009 | -2.651 | -2.722 | -2.871 | -2.697 | -1.539 | -0 | -0 | -0 |
| EBITDA | -1.465 | -598 | 137 | -1.168 | 896 | 209 | -194 | 999 | 34 | 10.956 | -40 | -31 | 11 |
| Depreciation & amort. | 175 | 176 | 132 | 125 | 96 | -51 | -40 | -90 | -39 | -29 | -0 | -0 | -0 |
| EBIT | -1.640 | -774 | 5 | -1.293 | 800 | 158 | -234 | 909 | -5 | 10.927 | -40 | -31 | 11 |
| Net financials | 118 | 324 | -1.055 | -1.205 | -814 | 1.192 | -1.096 | -681 | 969 | -911 | 3 | 0 | 0 |
| Profit before tax | -1.522 | -450 | -1.050 | -2.498 | -14 | 1.350 | -1.330 | 228 | 965 | 10.016 | -37 | -31 | 11 |
| Tax | -0 | 1.154 | 200 | -0 | -0 | -145 | -0 | -97 | -198 | 584 | -8 | -0 | -4 |
| Net profit | -1.522 | -1.604 | -1.250 | -2.498 | -14 | 1.495 | -1.330 | 325 | 1.163 | 9.431 | -29 | -31 | 15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.940 | 4.543 | 6.631 | 6.946 | 6.695 | 8.273 | 9.300 | 9.137 | 10.119 | 3.658 | 3.921 | 3.485 | 3.894 |
| Equity | -2.204 | -3.808 | -5.058 | -7.556 | -7.570 | -6.075 | -7.405 | -7.080 | -5.917 | 3.514 | 3.485 | 3.454 | 3.470 |
| Long-term debt | 0 | 0 | 0 | 0 | 13.300 | 0 | 0 | 96 | 289 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.144 | 8.352 | 11.689 | 14.502 | 965 | 14.348 | 16.705 | 16.121 | 15.747 | 144 | 436 | 31 | 424 |
| Total debt | 11.144 | 8.352 | 11.689 | 14.502 | 14.265 | 14.348 | 16.705 | 16.217 | 16.036 | 144 | 436 | 31 | 424 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2005 | — | — |
JL Management | Management | 2006 | — | — |
| Audit | 2005 | — | — | |
KD Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Human Active Technology Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 100.0% | 100.0% | 2013 | |
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Jesper Lützhøft Christiansen | Management | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Kevin Douglas McClelland | Management | 0 companies |
| Joseph James Tosolt | Board of Directors | 0 companies |
| Wenda Sue Oddsen | Board of Directors | 0 companies |
| Odd Norman Oddsen, Jr. | Board of Directors | 0 companies |
| Odd Norman Oddsen | Board of Directors | 0 companies |
| Craig Lawrence Enenstein | Board of Directors | 0 companies |
| Mark Matvey Woods | Board of Directors | 0 companies |
| Louis Geoffrey Greulich | Chairman | 0 companies |
| David Alan Fox | Board of Directors | 0 companies |
| David Gordon Hoffman | Chairman | 0 companies |