| Revenue | DKK -41K | -25% |
| EBITDA | DKK -41K | +25% |
| Net profit | DKK 12,2M | +1% |
| Total assets | DKK 124M | +5% |
| Equity | DKK 93,2M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.199 | -923 | -789 | -658 | -252 | -31 | -27 | -37 | -36 | -33 | -43 | -55 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.199 | -923 | -789 | -658 | -252 | -31 | -27 | -37 | -36 | -33 | -43 | -55 | -41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.199 | -923 | -789 | -658 | -252 | -31 | -27 | -37 | -36 | -33 | -43 | -55 | -41 |
| Net financials | 6.203 | 13.587 | 8.322 | 18.525 | 36.096 | 5.940 | 11.081 | 17.331 | 15.750 | 13.103 | 11.593 | 13.289 | 13.208 |
| Profit before tax | 5.004 | 12.665 | 7.533 | 17.867 | 34.440 | 4.434 | 9.917 | 17.294 | 15.713 | 13.070 | 11.550 | 13.234 | 13.167 |
| Tax | -292 | 798 | 243 | 855 | 845 | 1.040 | 1.070 | 1.245 | 1.131 | 1.001 | 1.200 | 1.180 | 997 |
| Net profit | 5.296 | 11.866 | 7.290 | 17.012 | 33.595 | 3.394 | 8.846 | 16.049 | 14.582 | 12.068 | 10.349 | 12.055 | 12.170 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 135.775 | 135.514 | 107.995 | 118.355 | 109.291 | 94.421 | 103.112 | 114.218 | 121.560 | 120.171 | 113.153 | 118.621 | 124.041 |
| Equity | -18.162 | -6.296 | 995 | 15.136 | 38.731 | 32.125 | 30.971 | 42.020 | 51.602 | 58.671 | 69.020 | 81.074 | 93.245 |
| Long-term debt | 71.982 | 71.982 | 59.427 | 56.367 | 34.407 | 25.110 | 25.629 | 26.163 | 26.684 | 27.199 | 27.742 | 28.296 | 20.148 |
| Short-term debt | 81.955 | 69.828 | 47.574 | 46.852 | 36.153 | 37.186 | 46.511 | 46.035 | 43.274 | 34.301 | 16.391 | 9.251 | 10.648 |
| Total debt | 153.937 | 141.810 | 107.001 | 103.219 | 70.560 | 62.296 | 72.141 | 72.198 | 69.958 | 61.500 | 44.133 | 37.546 | 30.796 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SEBC Holding ApS | Company | 66.7% | 66.7% | 2005 |
PSP HOLDING ApS | Company | 20.0% | 20.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Eigild Bødker Christensen | Management | 0 companies |
| Laurits Toft | Board of Directors | 0 companies |
| Dennis Zaar Søndergaard | Board of Directors | 0 companies |
| Jesper Bødker Christensen | Chairman | 0 companies |
| Per Søndergaard Pedersen | Chairman | 0 companies |