| Revenue | DKK -5K | +0% |
| EBITDA | DKK -5K | +0% |
| Net profit | DKK -455K | -11% |
| Total assets | DKK 10,8M | -3% |
| Equity | DKK 8,8M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 825 | 523 | 479 | 583 | -13 | 5 | -5 | -5 | -6 | -5 | -5 | -5 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 557 | 523 | 479 | 583 | -13 | 5 | -5 | -5 | -6 | -5 | -5 | -5 | -5 | -5 |
| Depreciation & amort. | -51 | -51 | -51 | -51 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 506 | 473 | 428 | 532 | -13 | 5 | -5 | -5 | -6 | -5 | -5 | -5 | -5 | -5 |
| Net financials | 461 | -592 | -15 | -15 | 599 | 486 | 483 | 345 | 439 | 995 | 2.719 | 480 | -453 | -481 |
| Profit before tax | 967 | -120 | 405 | 505 | 583 | 490 | 478 | 340 | 434 | 990 | 2.714 | 475 | -458 | -486 |
| Tax | 89 | 87 | 57 | 77 | -6 | -2 | -5 | -7 | -4 | 18 | -270 | 94 | -50 | -32 |
| Net profit | 878 | -206 | 348 | 428 | 589 | 492 | 483 | 347 | 438 | 972 | 2.984 | 381 | -408 | -455 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.966 | 12.593 | 13.029 | 13.376 | 5.935 | 6.512 | 7.081 | 7.282 | 8.688 | 13.875 | 17.869 | 11.756 | 11.065 | 10.779 |
| Equity | 3.396 | 3.261 | 3.364 | 3.760 | 4.301 | 4.796 | 5.284 | 5.641 | 5.969 | 6.828 | 9.697 | 9.960 | 9.430 | 8.840 |
| Long-term debt | 8.096 | 7.970 | 7.853 | 7.717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.474 | 1.361 | 1.812 | 1.899 | 1.633 | 1.716 | 1.797 | 1.640 | 2.719 | 7.047 | 8.172 | 1.796 | 1.635 | 1.939 |
| Total debt | 10.570 | 9.332 | 9.665 | 9.616 | 1.633 | 1.716 | 1.797 | 1.640 | 2.719 | 7.047 | 8.172 | 1.796 | 1.635 | 1.939 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|