| Revenue | DKK 177K | -25% |
| EBITDA | DKK -3K | -125% |
| Net profit | DKK 6K | -56% |
| Total assets | DKK 261K | -4% |
| Equity | DKK 245K | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 | 163 | 9 | 285 | 424 | 554 | 199 | 314 | 384 | 293 | 196 | 236 | 177 |
| Staff expenses | -59 | -57 | -0 | -39 | -34 | -105 | -173 | -93 | -70 | -73 | -89 | -94 | -84 |
| EBITDA | -40 | 1 | -24 | -26 | 71 | 53 | -42 | 110 | 219 | 138 | 2 | 12 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -48 | -33 | -5 | -6 | -5 | -5 | -6 | -8 | -6 |
| EBIT | -40 | 1 | -24 | -26 | 23 | 19 | -46 | 105 | 213 | 133 | -4 | 4 | -9 |
| Net financials | -46 | -94 | 0 | 0 | -3 | -21 | 9 | -16 | 5 | 46 | -1 | 10 | 15 |
| Profit before tax | -86 | 96 | -24 | -26 | 20 | -2 | -37 | 89 | 218 | 179 | -5 | 14 | 6 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -86 | 96 | -24 | -26 | 20 | -2 | -37 | 89 | 218 | 179 | -5 | 14 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 102 | 41 | 43 | 16 | 140 | 123 | 67 | 121 | 335 | 299 | 277 | 271 | 261 |
| Equity | -86 | 9 | -15 | -41 | -21 | -23 | -60 | 29 | 190 | 261 | 270 | 243 | 245 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 188 | 31 | 58 | 57 | 160 | 146 | 127 | 93 | 145 | 37 | 8 | 27 | 15 |
| Total debt | 188 | 31 | 58 | 57 | 160 | 146 | 127 | 93 | 145 | 37 | 8 | 27 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|