| Revenue | DKK 229K | +38% |
| EBITDA | DKK 229K | +38% |
| Net profit | DKK 99K | +109% |
| Total assets | DKK 2,2M | +0% |
| Equity | DKK 851K | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 246 | 236 | 122 | 153 | 183 | 246 | 265 | 243 | 104 | 34 | 137 | 166 | 229 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 246 | 236 | 122 | 153 | 183 | 246 | 265 | 243 | 104 | 34 | 137 | 166 | 229 |
| Depreciation & amort. | 62 | -62 | -62 | -62 | -62 | -62 | -62 | -62 | -62 | -62 | -62 | -62 | -62 |
| EBIT | 185 | 175 | 60 | 92 | 121 | 185 | 203 | 181 | 42 | -27 | 76 | 104 | 167 |
| Net financials | -177 | -95 | -82 | -89 | -84 | -77 | -69 | -62 | -57 | -54 | -49 | -44 | -41 |
| Profit before tax | 8 | 80 | -22 | 3 | 38 | 359 | 134 | 119 | -15 | -81 | 26 | 61 | 127 |
| Tax | 20 | 2 | 4 | 13 | 22 | 126 | 30 | 26 | -3 | -18 | 6 | 13 | 28 |
| Net profit | -12 | 78 | -26 | -10 | 16 | 233 | 105 | 93 | -12 | -63 | 21 | 47 | 99 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.022 | 2.963 | 2.811 | 2.739 | 2.737 | 2.763 | 2.810 | 2.806 | 2.484 | 2.385 | 2.287 | 2.241 | 2.237 |
| Equity | 271 | 349 | 323 | 313 | 328 | 562 | 667 | 760 | 748 | 685 | 705 | 752 | 851 |
| Long-term debt | 2.202 | 2.126 | 2.032 | 1.946 | 1.856 | 1.763 | 1.665 | 1.564 | 1.240 | 1.147 | 1.032 | 913 | 734 |
| Short-term debt | 302 | 244 | 187 | 185 | 230 | 251 | 277 | 268 | 265 | 310 | 297 | 304 | 367 |
| Total debt | 2.751 | 2.614 | 2.488 | 2.426 | 2.086 | 2.014 | 1.943 | 1.832 | 1.505 | 1.456 | 1.330 | 1.217 | 1.101 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HU Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORÉN HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Unno Norén | Management | 0 companies |
| Kim Unno Norén | Board of Directors | 0 companies |
| Jeanette Norén | Chairman | 0 companies |