| Revenue | DKK -199K | +36% |
| EBITDA | DKK -199K | -36% |
| Net profit | DKK 5,5M | +46% |
| Total assets | DKK 42,7M | +12% |
| Equity | DKK 41,6M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -170 | -219 | -45 | -45 | 119 | 10 | 42 | 1.442 | -130 | -156 | -146 | -199 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -162 | -219 | -175 | -45 | 119 | 10 | 42 | 1.442 | -130 | -156 | -146 | -199 |
| Depreciation & amort. | -0 | -0 | -5 | -60 | -87 | -87 | -87 | -87 | -27 | -27 | -27 | -27 | -27 |
| EBIT | -18 | -162 | -224 | -236 | -132 | 32 | -77 | -45 | 1.416 | -157 | -183 | -172 | -225 |
| Net financials | 3.847 | 16.257 | 3.199 | 2.843 | 1.025 | 1.966 | -1.536 | 5.698 | 2.419 | 6.246 | -3.710 | 4.726 | 6.655 |
| Profit before tax | 3.829 | 16.095 | 2.975 | 2.607 | 893 | 1.998 | -870 | 5.652 | 3.835 | 6.089 | -3.892 | 4.554 | 6.430 |
| Tax | 156 | 240 | 713 | 714 | 182 | 404 | 371 | 1.260 | 679 | 1.022 | -1.134 | 763 | 881 |
| Net profit | 3.673 | 15.855 | 2.262 | 1.893 | 712 | 1.594 | -1.241 | 4.392 | 3.156 | 5.067 | -2.759 | 3.791 | 5.550 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.641 | 29.873 | 31.781 | 32.805 | 32.659 | 33.769 | 32.012 | 36.578 | 37.478 | 41.737 | 36.340 | 38.136 | 42.683 |
| Equity | 13.966 | 29.621 | 31.383 | 32.776 | 32.588 | 33.682 | 31.941 | 34.833 | 36.990 | 41.057 | 36.298 | 38.089 | 41.638 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 675 | 252 | 398 | 29 | 71 | 87 | 70 | 1.745 | 489 | 681 | 42 | 48 | 1.045 |
| Total debt | 675 | 252 | 398 | 29 | 71 | 87 | 70 | 1.745 | 489 | 681 | 42 | 48 | 1.045 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|