| Revenue | — | — |
| EBITDA | DKK -573K | -100% |
| Net profit | DKK -702K | -100% |
| Total assets | DKK 453M | +3% |
| Equity | DKK 430,1M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -41 | — | — | — | — | -456 | 2.429 | 4.057 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6.002 | -41 | -26 | 441 | 208 | 2.437 | -456 | 2.425 | 4.057 | 10.040 | 64.676 | 185.517 | -573 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6.002 | -41 | -26 | 441 | 208 | 2.437 | -467 | 2.425 | 4.057 | 10.040 | 64.676 | 185.517 | -573 |
| Net financials | 5.980 | 7.879 | 15.534 | 16.108 | 5.247 | 21.488 | 104.105 | 2.730 | 4.291 | 10.230 | 64.794 | 185.627 | -663 |
| Profit before tax | 5.970 | 7.838 | 15.527 | 16.098 | 5.234 | 21.454 | 103.002 | 3.763 | 4.264 | 10.197 | 64.772 | 185.607 | -717 |
| Tax | -11 | -9 | -8 | -11 | -4 | -18 | 97 | 143 | 42 | 29 | 27 | 20 | -15 |
| Net profit | 5.981 | 7.847 | 15.536 | 16.109 | 5.238 | 21.472 | 102.905 | 3.620 | 4.222 | 10.167 | 64.745 | 185.587 | -702 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.002 | 37.574 | 52.780 | 66.798 | 68.136 | 87.935 | 197.974 | 186.334 | 200.915 | 203.494 | 278.841 | 439.862 | 452.991 |
| Equity | 27.158 | 34.783 | 50.096 | 64.888 | 67.001 | 86.878 | 188.791 | 182.413 | 191.711 | 194.161 | 265.900 | 437.707 | 430.121 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.844 | 2.791 | 2.684 | 1.910 | 1.135 | 1.058 | 9.178 | 3.921 | 9.204 | 9.333 | 12.941 | 2.155 | 22.870 |
| Total debt | 4.844 | 2.791 | 2.684 | 1.910 | 1.135 | 1.058 | 9.178 | 3.921 | 9.204 | 9.333 | 12.941 | 2.155 | 22.870 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|