| Revenue | DKK -7K | +8% |
| EBITDA | DKK -7K | -8% |
| Net profit | DKK 66,8M | +68300% |
| Total assets | DKK 123,7M | +162% |
| Equity | DKK 116,6M | +321% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | — | — | -31 | — | -77 | -44 | -76 | 2 | -37 | -0 | -22 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -14 | -108 | -31 | -43 | -77 | -44 | -76 | 2 | -37 | -0 | -22 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -14 | -108 | -31 | -43 | -77 | -44 | -76 | 2 | -37 | -0 | -22 | -6 | -7 |
| Net financials | -541 | 13.403 | -749 | 1.591 | 761 | 1.114 | -1.011 | 236 | 44 | 108 | 200 | 20.841 | 104 | 66.859 |
| Profit before tax | -552 | 13.390 | -857 | 1.560 | 698 | 1.037 | -1.055 | 160 | 46 | 71 | 200 | 20.819 | 98 | 66.852 |
| Tax | 7 | 7 | -204 | 341 | 155 | 228 | -232 | 35 | 10 | 16 | 44 | -0 | -0 | 90 |
| Net profit | -560 | 13.383 | -653 | 1.219 | 542 | 809 | -823 | 124 | 36 | 56 | 156 | 20.819 | 98 | 66.762 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.305 | 12.968 | 12.316 | 11.405 | 12.042 | 13.047 | 11.963 | 12.112 | 12.093 | 1.135 | 1.318 | 27.589 | 47.215 | 123.661 |
| Equity | -467 | 12.916 | 12.263 | 11.395 | 11.937 | 12.746 | 11.923 | 12.047 | 12.083 | 1.122 | 1.279 | 27.566 | 27.664 | 116.559 |
| Long-term debt | 0 | 42 | 43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.663 | 0 |
| Short-term debt | 11 | 10 | 10 | 10 | 104 | 301 | 40 | 65 | 10 | 12 | 40 | 22 | 1.888 | 7.102 |
| Total debt | 11 | 52 | 53 | 10 | 104 | 301 | 40 | 65 | 10 | 12 | 40 | 22 | 19.551 | 7.102 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2005 | — | — |
MS Management | Management | 2023 | — | — |
MK Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MKA PENSIONSOPSPARING A/S | Company | 33.3% | 33.3% | 2025 |
ApS af 12-03-2020 | Company | 20.0% | 20.0% | 2025 |
MH INVESTMENT ApS | Company | 15.0% | 15.0% | 2025 |
SUNDVÆNGET INVEST ApS | Company | 10.0% | 10.0% | 2025 |
Leroy Capital Fund II Aps | Company | 5.0% | 5.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Hénin Falk-Rønne | Management | 0 companies |
| Michael Shlomo Gabriely Hove | Management | 0 companies |
| Michael Kaa Andersen | Management | 0 companies |