| Revenue | DKK 0 | — |
| EBITDA | DKK -18K | -2% |
| Net profit | DKK -14K | -158% |
| Total assets | DKK 307K | -31% |
| Equity | DKK 302K | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -28 | -22 | -29 | -21 | -18 | -21 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -14 | -16 | -17 | -28 | -22 | -29 | -21 | -18 | -21 | -18 | -17 | -18 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -14 | -16 | -17 | -28 | -22 | -29 | -21 | -18 | -21 | -18 | -17 | -18 | -18 |
| Net financials | 100 | 42 | 90 | 30 | 48 | 40 | -35 | 87 | 45 | 53 | -80 | 41 | 42 | 4 |
| Profit before tax | 90 | 27 | 74 | 13 | 20 | 18 | -64 | 66 | 27 | 33 | -99 | 24 | 24 | -14 |
| Tax | 22 | 7 | 18 | 3 | 4 | 4 | -0 | 0 | 6 | 7 | -0 | -0 | -0 | -0 |
| Net profit | 68 | 21 | 56 | 10 | 16 | 14 | -64 | 65 | 21 | 26 | -99 | 24 | 24 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.446 | 1.370 | 1.328 | 1.238 | 1.152 | 1.063 | 893 | 851 | 762 | 673 | 543 | 476 | 441 | 307 |
| Equity | 1.344 | 1.365 | 1.323 | 1.233 | 1.147 | 1.058 | 888 | 845 | 755 | 668 | 455 | 420 | 383 | 302 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 102 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 5 | 89 | 56 | 58 | 5 |
| Total debt | 102 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 5 | 89 | 56 | 58 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|