| Revenue | DKK 1,2M | +0% |
| EBITDA | DKK -36K | -122% |
| Net profit | DKK -37K | -133% |
| Total assets | DKK 616K | -46% |
| Equity | DKK 263K | -66% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.273 | 1.583 | 1.510 | 1.077 | 1.145 | 1.263 | 690 | 1.196 | 1.490 | 1.260 | 1.104 | 1.254 | 1.256 | 1.250 |
| Staff expenses | -852 | -750 | -988 | -1.046 | -1.214 | -1.049 | -882 | -1.046 | -926 | -979 | -1.080 | -961 | -1.090 | -1.286 |
| EBITDA | 421 | 834 | 522 | 31 | -69 | 213 | -192 | 151 | 564 | 281 | 23 | 293 | 166 | -36 |
| Depreciation & amort. | 72 | 88 | 88 | 68 | -5 | -35 | -26 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 349 | 745 | 433 | -37 | -74 | 178 | -218 | 151 | 564 | 281 | 23 | 293 | 166 | -36 |
| Net financials | -25 | -26 | -17 | -19 | -28 | -2 | -1 | -12 | -2 | -2 | -3 | -4 | -5 | -1 |
| Profit before tax | 325 | 720 | 416 | -56 | -103 | 177 | -218 | 139 | 562 | 279 | 20 | 289 | 161 | -37 |
| Tax | 132 | 214 | 106 | -9 | -19 | 42 | -45 | 41 | 131 | 72 | 9 | 74 | 48 | -0 |
| Net profit | 192 | 505 | 310 | -47 | -83 | 135 | -173 | 98 | 431 | 207 | 11 | 215 | 113 | -37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.549 | 1.821 | 1.708 | 1.801 | 1.103 | 880 | 641 | 701 | 1.483 | 1.304 | 1.186 | 1.036 | 1.141 | 616 |
| Equity | 801 | 963 | 1.273 | 1.227 | 297 | 432 | 260 | 357 | 789 | 946 | 957 | 677 | 771 | 263 |
| Long-term debt | 244 | 195 | 142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 503 | 642 | 278 | 558 | 792 | 437 | 382 | 338 | 685 | 349 | 229 | 360 | 371 | 353 |
| Total debt | 748 | 858 | 435 | 575 | 806 | 448 | 382 | 344 | 694 | 358 | 229 | 360 | 371 | 353 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BØRRE HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Børre | Chief Executive Officer | 0 companies |