| Revenue | DKK -6K | +5% |
| EBITDA | DKK -6K | -5% |
| Net profit | DKK 606K | +116% |
| Total assets | DKK 5,4M | +15% |
| Equity | DKK 5,2M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -5 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -8 | -7 | -8 | 438 | -5 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -8 | -7 | -8 | 438 | -5 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -6 |
| Net financials | 150 | 251 | 220 | 41 | 447 | 328 | 278 | 501 | 771 | 459 | 668 | 555 | 307 | 610 |
| Profit before tax | 147 | 244 | 213 | 32 | 438 | 324 | 274 | 498 | 767 | 455 | 664 | 551 | 301 | 604 |
| Tax | -0 | -0 | -0 | -0 | -2 | 1 | -2 | -2 | -1 | -0 | -2 | -1 | 21 | -2 |
| Net profit | 147 | 244 | 213 | 32 | 440 | 323 | 276 | 499 | 768 | 455 | 666 | 552 | 280 | 606 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 376 | 551 | 664 | 647 | 1.042 | 1.355 | 1.730 | 2.132 | 2.933 | 3.268 | 3.984 | 6.017 | 4.672 | 5.385 |
| Equity | — | — | 609 | 592 | 1.032 | 1.255 | 1.479 | 1.978 | 2.692 | 3.147 | 3.813 | 4.366 | 4.646 | 5.191 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 114 | 21 | 113 |
| Short-term debt | 4 | 5 | 6 | 6 | 10 | 101 | 250 | 153 | 241 | 121 | 170 | 1.538 | 6 | 81 |
| Total debt | 4 | 5 | 6 | 55 | 10 | 101 | 250 | 153 | 241 | 121 | 170 | 1.652 | 26 | 194 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|