| Revenue | DKK 2,1M | +17% |
| EBITDA | DKK 714K | +70% |
| Net profit | DKK 551K | +87% |
| Total assets | DKK 2,5M | +39% |
| Equity | DKK 1,8M | +43% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.266 | 1.749 | 1.704 | 1.249 | 1.726 | 1.583 | 1.119 | 1.415 | 2.039 | 1.785 | 2.114 | 2.107 | 1.800 | 2.106 |
| Staff expenses | -874 | -1.077 | -1.115 | -1.138 | -1.136 | -1.136 | -742 | -749 | -1.030 | -1.147 | -1.201 | -1.264 | -1.380 | -1.392 |
| EBITDA | 390 | 670 | 587 | 109 | 589 | 447 | 377 | 666 | 1.009 | 637 | 909 | 843 | 420 | 714 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -14 | -14 | -5 | -0 |
| EBIT | 390 | 670 | 587 | 109 | 589 | 447 | 377 | 666 | 1.009 | 628 | 896 | 830 | 415 | 714 |
| Net financials | 7 | -1 | -6 | -9 | 1 | -7 | 1 | -0 | -1 | -23 | -21 | 8 | -38 | -8 |
| Profit before tax | 397 | 670 | 581 | 100 | 591 | 440 | 378 | 666 | 1.008 | 606 | 875 | 838 | 377 | 706 |
| Tax | 98 | 168 | 143 | 24 | 130 | 98 | 84 | 147 | 223 | 132 | 193 | 185 | 82 | 156 |
| Net profit | 298 | 501 | 438 | 76 | 461 | 342 | 294 | 519 | 785 | 473 | 682 | 653 | 295 | 551 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 536 | 819 | 818 | 1.146 | 1.360 | 1.445 | 1.449 | 2.012 | 2.830 | 3.141 | 3.907 | 4.580 | 1.769 | 2.457 |
| Equity | — | — | 391 | 266 | 727 | 869 | 1.062 | 1.581 | 2.166 | 2.639 | 3.322 | 3.975 | 1.295 | 1.846 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 475 | 516 | 612 | 680 | 634 | 576 | 387 | 431 | 664 | 501 | 585 | 603 | 474 | 611 |
| Total debt | 475 | 516 | 612 | 880 | 634 | 576 | 387 | 431 | 664 | 501 | 585 | 603 | 474 | 611 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NES HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Simonsen | Management | 0 companies |
| Theiss Stef Tingkær | Board of Directors | 0 companies |
| Morten Duch | Chairman | 0 companies |
| Per Jørgensen | Chairman | 0 companies |