| Revenue | DKK 3,1M | +9% |
| EBITDA | DKK 613K | -5% |
| Net profit | DKK 321K | +18% |
| Total assets | DKK 7,3M | +33% |
| Equity | DKK 2,4M | -3% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.552 | 2.676 | 4.505 | 2.879 | 3.131 |
| Staff expenses | -2.347 | -2.259 | -2.112 | -2.233 | -2.517 |
| EBITDA | 2.202 | 418 | 2.393 | 646 | 613 |
| Depreciation & amort. | -109 | -102 | -95 | -65 | -56 |
| EBIT | 2.093 | 316 | 2.298 | 581 | 558 |
| Net financials | -36 | -70 | -186 | -230 | -145 |
| Profit before tax | 2.058 | 246 | 2.112 | 351 | 413 |
| Tax | 453 | 54 | 465 | 80 | 92 |
| Net profit | 1.605 | 192 | 1.647 | 272 | 321 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.540 | 5.675 | 7.851 | 5.539 | 7.350 |
| Equity | 3.369 | 1.961 | 3.608 | 2.479 | 2.401 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.167 | 3.714 | 4.244 | 3.060 | 4.945 |
| Total debt | 5.167 | 3.714 | 4.244 | 3.060 | 4.945 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2018 | |
| Former (1) | ||
| Chairman | 2012 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Individual | 50–66.65% | 50–66.65% | 2017 | |
| Individual | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Christensen | Board of Directors | 0 companies |
| Michael Weesgaard Gadekær | Chairman | 0 companies |
| Else Joan Christensen | Board of Directors | 0 companies |