| Revenue | DKK -177K | +8% |
| EBITDA | DKK -177K | -8% |
| Net profit | DKK 4,6M | +73% |
| Total assets | DKK 38M | +18% |
| Equity | DKK 36,8M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -68 | -94 | -102 | -138 | -146 | -155 | -137 | -159 | -282 | -147 | -164 | -177 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -68 | -94 | -102 | -138 | -146 | -153 | -137 | -159 | -282 | -147 | -164 | -177 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -68 | -94 | -102 | -138 | -146 | -153 | -137 | -159 | -282 | -147 | -164 | -177 |
| Net financials | 1.161 | 4.351 | 2.163 | 2.037 | 1.056 | 2.441 | -620 | 4.612 | 2.997 | 4.170 | -935 | 3.248 | 6.059 |
| Profit before tax | 1.144 | 4.284 | 2.070 | 1.935 | 917 | 2.295 | -773 | 4.475 | 2.839 | 3.888 | -1.082 | 3.083 | 5.882 |
| Tax | 192 | 204 | 528 | 318 | 195 | 513 | 1 | 1.019 | 456 | 858 | -0 | 439 | 1.299 |
| Net profit | 952 | 4.079 | 1.542 | 1.617 | 722 | 1.782 | -774 | 3.456 | 2.382 | 3.030 | -1.082 | 2.644 | 4.583 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.128 | 17.135 | 18.966 | 20.309 | 20.836 | 22.968 | 22.183 | 26.144 | 28.078 | 31.021 | 29.635 | 32.361 | 38.032 |
| Equity | 12.841 | 16.920 | 18.461 | 20.078 | 20.800 | 22.582 | 21.808 | 25.264 | 27.646 | 30.676 | 29.594 | 32.238 | 36.822 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 287 | 216 | 505 | 230 | 35 | 385 | 375 | 880 | 432 | 344 | 41 | 122 | 1.210 |
| Total debt | 287 | 216 | 505 | 230 | 35 | 385 | 375 | 880 | 432 | 344 | 41 | 122 | 1.210 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|