| Revenue | DKK -50K | +12% |
| EBITDA | DKK -50K | -12% |
| Net profit | DKK 3,3M | -5% |
| Total assets | DKK 55,6M | +4% |
| Equity | DKK 54,9M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -8 | -8 | -8 | -14 | -21 | 4.415 | -14 | -13 | -23 | -22 | -45 | -50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -8 | -8 | -8 | -14 | 50 | 4.415 | -14 | -13 | -23 | -22 | -45 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -8 | -8 | -8 | -14 | 50 | 4.415 | -14 | -13 | -23 | -22 | -45 | -50 |
| Net financials | 3.259 | 3.619 | 349 | 1.883 | 1.966 | 5.028 | 3.528 | 4.843 | 5.795 | 7.297 | -888 | 3.721 | 3.756 | 3.686 |
| Profit before tax | 3.251 | 3.611 | 341 | 1.875 | 1.958 | 5.015 | 3.578 | 4.821 | 5.781 | 7.284 | -911 | 3.699 | 3.711 | 3.636 |
| Tax | 4 | 10 | 35 | 46 | 25 | 30 | 36 | 85 | 38 | 82 | -43 | 39 | 282 | 383 |
| Net profit | 3.248 | 3.601 | 307 | 1.829 | 1.933 | 4.985 | 3.542 | 4.737 | 5.743 | 7.202 | -868 | 3.660 | 3.429 | 3.253 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.470 | 18.521 | 17.844 | 20.156 | 22.616 | 27.504 | 30.424 | 36.316 | 41.974 | 49.834 | 47.386 | 50.014 | 53.223 | 55.597 |
| Equity | 13.407 | 17.366 | 17.600 | 19.561 | 21.752 | 26.623 | 29.491 | 34.120 | 39.752 | 46.841 | 45.859 | 49.401 | 52.162 | 54.915 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 257 | 841 | 669 |
| Short-term debt | 1.063 | 1.155 | 244 | 595 | 864 | 880 | 933 | 2.196 | 2.222 | 2.992 | 1.527 | 356 | 220 | 13 |
| Total debt | 1.063 | 1.155 | 244 | 595 | 864 | 880 | 933 | 2.196 | 2.222 | 2.992 | 1.527 | 613 | 1.061 | 682 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|