| Revenue | DKK 581K | -44% |
| EBITDA | DKK 581K | -22% |
| Net profit | DKK 215K | +263% |
| Total assets | DKK 53,9M | +0% |
| Equity | DKK 53,5M | +0% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | -2.582 | -1.083 | 2.822 | 2.566 | 1.036 | 581 |
| Staff expenses | -1.069 | -0 | -1.499 | -1.408 | -294 | -0 |
| EBITDA | -3.651 | -2.397 | 1.323 | 1.158 | 742 | 581 |
| Depreciation & amort. | -1.092 | -0 | -1.282 | -1.004 | -871 | -362 |
| EBIT | -4.744 | -2.397 | 41 | 153 | -129 | 219 |
| Net financials | -30 | 60 | 196 | 38 | -3 | -4 |
| Profit before tax | -4.773 | -2.337 | 134 | 191 | -132 | 215 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -4.773 | -2.337 | 134 | 191 | -132 | 215 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|
| Total assets | 67.164 | 54.597 | 53.987 | 53.857 | 53.645 | 53.861 |
| Equity | 55.468 | 53.131 | 53.265 | 53.456 | 53.325 | 53.540 |
| Long-term debt | 186 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.696 | 1.466 | 722 | 401 | 321 | 321 |
| Total debt | 11.696 | 1.466 | 722 | 401 | 321 | 321 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
EN Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
EJ Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
PH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
VO Founder | Founder | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Birger Hansen | Chief Executive Officer | 0 companies |
| Martti Savolinen | Chief Executive Officer | 0 companies |
| Erik Nieminen | Chief Executive Officer | 0 companies |
| Eero Juhani Ylä-Sahra | Chief Executive Officer | 0 companies |
| Jens Henrik Jensen | Chief Executive Officer | 0 companies |
| Per Håkan Berglin | Chief Executive Officer | 0 companies |
| Vapo OY | Founder | 0 companies |
| Tommi Lauri Antti Ruha | Board of Directors | 0 companies |
| Mira Helena Keskinen | Board of Directors | 0 companies |
| Per Håkan Berglin | Board of Directors | 0 companies |
| Juhani Eero Ylä-Sahra | Chairman | 0 companies |
| Petri paavo Kalevi Alava | Board of Directors | 0 companies |
| Jan Niklas Engström | Chairman | 0 companies |
| Jan-Juhani Laitinen | Board of Directors | 0 companies |
| Torbjörn Claesson | Chairman | 0 companies |
| Heikki Paavo Heiskanen | Chairman | 0 companies |
| Ari Ronkainen | Chairman | 0 companies |
| Martti Savolainen | Board of Directors | 0 companies |
| Antti Juhani Hakkarainen | Chairman | 0 companies |
| Stig Håkan Ingvar Bjur | Chairman | 0 companies |