| Revenue | DKK -23K | — |
| EBITDA | DKK -23K | +0% |
| Net profit | DKK 82K | -93% |
| Total assets | DKK 6,4M | +1% |
| Equity | DKK 6,3M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | -13 | -14 | -4 | -17 | -14 | -13 | -13 | 0 | 0 | 0 | 0 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -13 | -14 | -4 | -17 | -14 | -13 | -13 | -13 | -14 | -23 | -23 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -13 | -14 | -4 | -17 | -14 | -13 | -13 | -13 | -14 | -23 | -23 | -23 |
| Net financials | 159 | 413 | 1.757 | 398 | 342 | 430 | -313 | 203 | 779 | 1.393 | -73 | 1.247 | 130 |
| Profit before tax | 131 | 400 | 1.743 | 394 | 325 | 416 | -327 | 190 | 766 | 1.379 | -96 | 1.224 | 107 |
| Tax | 2 | 2 | -2 | -15 | 65 | 43 | -77 | 55 | 155 | 252 | 50 | -19 | 25 |
| Net profit | 129 | 398 | 1.745 | 409 | 260 | 372 | -249 | 135 | 611 | 1.127 | -146 | 1.243 | 82 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.395 | 2.911 | 2.600 | 2.887 | 3.171 | 3.524 | 6.719 | 6.509 | 5.248 | 6.018 | 5.073 | 6.316 | 6.398 |
| Equity | 328 | 726 | 2.470 | 2.879 | 3.139 | 3.511 | 3.262 | 3.397 | 4.008 | 5.135 | 4.989 | 6.232 | 6.314 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.068 | 2.185 | 130 | 9 | 32 | 13 | 3.457 | 3.057 | 1.240 | 883 | 84 | 84 | 84 |
| Total debt | 4.068 | 2.185 | 130 | 9 | 32 | 13 | 3.457 | 3.057 | 1.240 | 883 | 84 | 84 | 84 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2005 | — | — |
VC Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |