| Revenue | DKK -13K | +65% |
| EBITDA | DKK -12K | -59% |
| Net profit | DKK 58K | -60% |
| Total assets | DKK 1,4M | +4% |
| Equity | DKK 1,4M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -6 | -6 | -6 | -6 | -6 | -7 | -9 | -6 | -8 | -7 | -8 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -6 | -6 | -6 | -6 | -6 | -7 | -9 | -6 | -8 | -7 | -8 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -6 | -6 | -6 | -6 | -6 | -7 | -9 | -6 | -8 | -7 | -8 | -12 |
| Net financials | 326 | -25 | 186 | 174 | 54 | 281 | 48 | 190 | 47 | 522 | 55 | -131 | 156 | 79 |
| Profit before tax | 321 | -30 | 180 | 168 | 49 | 275 | 42 | 183 | 38 | 516 | 47 | -138 | 148 | 67 |
| Tax | 1 | 1 | 15 | 7 | -0 | 11 | 1 | -0 | -0 | 40 | 0 | -0 | 4 | 9 |
| Net profit | 320 | -31 | 166 | 161 | 49 | 264 | 41 | 183 | 38 | 476 | 47 | -138 | 144 | 58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 941 | 814 | 898 | 931 | 863 | 1.026 | 964 | 1.041 | 971 | 1.374 | 1.420 | 1.246 | 1.391 | 1.448 |
| Equity | 905 | 777 | 846 | 908 | 858 | 1.021 | 959 | 1.036 | 966 | 1.331 | 1.377 | 1.239 | 1.384 | 1.442 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 37 | 52 | 23 | 5 | 5 | 5 | 5 | 5 | 43 | 42 | 7 | 7 | 7 |
| Total debt | 36 | 37 | 52 | 23 | 5 | 5 | 5 | 5 | 5 | 43 | 42 | 7 | 7 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|