Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Selskab af 23.02.2018 ApS
APS
Bankrupt
CVR 29152942
Grenåvej 10, 8410
Rønde
Wholesale of household, office and shop furniture, carpets and lighting equipment
·
NACE 4647
Est. 2005 · 20 years old
0 employees
Monitor
Share
Denmark
/
Companies
/
Wholesale of household, office and shop furniture, carpets and lighting equipment
/
Selskab af 23.02.2018 ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
6M
5M
3M
2M
0M
2012: 3M
3M
2012
2013: 3M (0% vs 2012)
3M
0%
2013
2014: 5M (+67% vs 2013)
5M
+67%
2014
2015: 4M (-20% vs 2014)
4M
-20%
2015
2016: 2M (-50% vs 2015)
2M
-50%
2016
EBITDA
DKK millions
4M
3M
2M
1M
0M
2012: 1M
1M
2012
2013: 2M (+100% vs 2012)
2M
+100%
2013
2014: 3M (+50% vs 2013)
3M
+50%
2014
2015: 1M (-67% vs 2014)
1M
-67%
2015
2016: 0M (-100% vs 2015)
0M
-100%
2016
Income statement
DKK thousands
Item
2016
2015
2014
2013
2012
Gross profit
2.296
3.865
5.342
3.458
2.870
Staff expenses
-2.053
-2.614
-2.093
-1.747
-1.861
EBITDA
243
1.251
3.249
1.711
1.009
Depreciation & amort.
-45
-37
-16
-55
37
EBIT
198
1.214
3.233
1.655
971
Net financials
-137
-150
-103
-95
-149
Profit before tax
61
1.064
3.130
1.560
822
Tax
55
263
786
412
217
Net profit
7
801
2.344
1.148
605
Balance sheet
DKK thousands
Item
2016
2015
2014
2013
2012
Total assets
13.073
14.785
15.548
5.279
4.601
Equity
3.007
3.801
4.844
3.789
2.641
Long-term debt
0
0
0
0
0
Short-term debt
10.066
10.985
10.700
1.490
1.960
Total debt
10.066
10.985
10.700
1.490
1.960
Financial ratios
5-year trend
EBITDA margin (of gross profit)
10,6 %
This company
2012
2016
Equity ratio
23,0 %
This company
38,2 %
Market median
This company
Market median
40% below market
2012
2016
Return on equity
0,2 %
This company
18,4 %
Market median
This company
Market median
99% below market
2012
2016
Net profit margin (of gross profit)
0,3 %
This company
2012
2016
Asset turnover (of gross profit)
0,18×
This company
2012
2016
Debt / equity
3,35×
This company
0,62×
Market median
This company
Market median
440% above market
2012
2016
Annual reports & filings
Annual report 2016
Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
View
PDF
Annual report 2013
Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
View
PDF
Annual report 2012
Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
View
PDF
More on Selskab af 23.02.2018 ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network