| Revenue | DKK -296 | -82% |
| EBITDA | DKK -296 | +82% |
| Net profit | DKK -110K | +85% |
| Total assets | DKK 734K | -6% |
| Equity | DKK -639K | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -3 | — | — | — | 0 | 0 | 0 | -5 | -0 | 17 | -1 | -2 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -3 | -25 | 57 | 0 | 0 | 0 | 0 | -5 | -0 | 17 | -1 | -2 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -3 | -25 | 57 | 0 | 0 | 0 | 0 | -5 | -0 | 17 | -1 | -2 | -0 |
| Net financials | 27 | 59 | 0 | 0 | 683 | -190 | -50 | -3 | -302 | 149 | -164 | 1 | -725 | -110 |
| Profit before tax | 23 | 55 | -25 | 57 | 683 | -67 | -50 | -3 | -307 | 321 | -147 | 27 | -727 | -110 |
| Tax | -2 | -1 | -0 | -0 | 141 | -42 | -13 | -13 | -0 | 69 | -0 | -0 | -0 | -0 |
| Net profit | 25 | 56 | -25 | 57 | 542 | -25 | -38 | 9 | -307 | 251 | -147 | 27 | -727 | -110 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 158 | 217 | 191 | 1.078 | 1.075 | 1.444 | 1.448 | 1.200 | 838 | 597 | 644 | 671 | 785 | 734 |
| Equity | 146 | 202 | 177 | 234 | 776 | 750 | 653 | 540 | 178 | 374 | 171 | 198 | -529 | -639 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 15 | 15 | 844 | 300 | 694 | 796 | 660 | 659 | 222 | 473 | 473 | 1.314 | 1.373 |
| Total debt | 12 | 15 | 15 | 844 | 300 | 694 | 796 | 660 | 659 | 222 | 473 | 473 | 1.314 | 1.373 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR | Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Tonni Robert Viktorius | Audit | 0 companies |