| Revenue | DKK 5,1M | -18% |
| EBITDA | DKK 1M | -55% |
| Net profit | DKK -664K | -462% |
| Total assets | DKK 18,2M | -5% |
| Equity | DKK -2,6M | -3370% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -4.641 | 5.177 | 5.745 | 6.449 | 6.190 | 5.080 |
| Staff expenses | -3.132 | -3.649 | -4.021 | -4.541 | -3.959 | -4.070 |
| EBITDA | -376 | 1.527 | 1.724 | 1.908 | 2.231 | 1.010 |
| Depreciation & amort. | -567 | 587 | 489 | 501 | 439 | -494 |
| EBIT | -943 | 940 | 1.235 | 1.408 | 1.792 | 516 |
| Net financials | -766 | -591 | -767 | -1.008 | -1.452 | -1.371 |
| Profit before tax | -177 | 349 | 469 | 400 | 340 | -854 |
| Tax | -0 | -125 | -475 | -504 | 156 | -191 |
| Net profit | -177 | 474 | 944 | 904 | 184 | -664 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 10.197 | 11.062 | 17.012 | 18.569 | 19.026 | 18.170 |
| Equity | 2.347 | -1.873 | -930 | -104 | 80 | -2.611 |
| Long-term debt | -7.477 | 8.161 | 10.099 | 8.888 | 8.804 | 11.410 |
| Short-term debt | -5.067 | 4.773 | 7.842 | 9.785 | 10.142 | 9.331 |
| Total debt | -12.545 | 12.935 | 17.942 | 18.673 | 18.947 | 20.741 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MIDDELFART SPAREKASSE | Company | 5.0% | 5.0% | 2008 |
| Individual | 20.0% | 20.0% | 2008 | |
| Individual | 5.0% | 5.0% | 2017 | |
| Individual | 5.0% | 5.0% | 2008 | |
| Individual | 5.0% | 10.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Freddy Sigvald Elbæk | Chairman | 0 companies |
| Bjarke Bundgaard | Board of Directors | 0 companies |
| Stefan Peter Stadler | Board of Directors | 0 companies |
| Erik Klindt Andersen | Board of Directors | 0 companies |
| Jesper Pedersen | Board of Directors | 0 companies |
| Anne-Mette Halberstadt | Board of Directors | 0 companies |
| Martin Falk Leisner | Board of Directors | 0 companies |