| Revenue | DKK -9K | +27% |
| EBITDA | DKK -9K | -27% |
| Net profit | DKK 1,2M | -6% |
| Total assets | DKK 39M | -4% |
| Equity | DKK 37,1M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -715 | -10.321 | 10.081 | 8.953 | — | -39 | -9 | -6 | -53 | -7 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | -4 | 710 | 10.316 | 10.076 | 8.946 | 2.977 | -39 | -9 | -6 | -53 | -7 | -9 |
| Depreciation & amort. | 0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | -4 | 710 | 10.316 | 10.076 | 8.946 | 2.977 | -39 | -9 | -6 | -53 | -7 | -9 |
| Net financials | 479 | 505 | -53 | 462 | -19 | -21 | 2.984 | 2.240 | 2.795 | 5.252 | -2.108 | 1.503 | 1.435 |
| Profit before tax | 481 | 502 | 657 | 10.778 | 10.057 | 8.926 | 2.977 | 2.201 | 2.786 | 5.247 | -2.161 | 1.496 | 1.426 |
| Tax | -5 | 0 | 5 | 164 | -29 | -189 | -2 | 6 | 7 | 3 | 212 | 204 | 209 |
| Net profit | 486 | 501 | 652 | 10.614 | 10.086 | 9.115 | 2.979 | 2.195 | 2.779 | 5.244 | -2.372 | 1.291 | 1.217 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.255 | 4.728 | 4.852 | 12.520 | 24.638 | 34.402 | 35.157 | 33.562 | 36.369 | 42.367 | 39.556 | 40.685 | 39.036 |
| Equity | -5.226 | -2.954 | -1.588 | 10.250 | 21.698 | 31.146 | 31.952 | 33.136 | 34.831 | 39.868 | 36.671 | 36.909 | 37.089 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.481 | 7.682 | 6.440 | 2.270 | 2.941 | 3.256 | 3.205 | 427 | 1.538 | 2.499 | 2.884 | 3.776 | 1.948 |
| Total debt | 9.481 | 7.682 | 6.440 | 2.270 | 2.941 | 3.256 | 3.205 | 427 | 1.538 | 2.499 | 2.884 | 3.776 | 1.948 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|