| Revenue | DKK -127K | +13% |
| EBITDA | DKK -127K | -13% |
| Net profit | DKK -17,3M | -442% |
| Total assets | DKK 55M | -22% |
| Equity | DKK 20,8M | -45% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -189 | -89 | -215 | — | -169 | 50 | -81 | -82 | -169 | -78 | -155 | -120 | -113 | -127 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -189 | -89 | -215 | -257 | -169 | 50 | -81 | -570 | -479 | -252 | -208 | -120 | -113 | -127 |
| Depreciation & amort. | -266 | 5.144 | -281 | -281 | -281 | -164 | -0 | -0 | -0 | -0 | -0 | -3.490 | -300 | -0 |
| EBIT | -455 | -5.232 | -495 | -538 | -450 | -114 | -81 | -570 | -479 | -252 | -208 | -3.610 | -413 | -127 |
| Net financials | 70 | 1.107 | 1.076 | 2.247 | 3.307 | 19.401 | 13.836 | 5.011 | 6.898 | 2.700 | 353 | -4.512 | -2.436 | -17.133 |
| Profit before tax | -384 | -4.364 | 302 | 1.709 | 2.716 | 18.853 | 13.401 | 4.441 | 6.418 | 2.448 | 145 | -8.435 | -3.187 | -17.261 |
| Tax | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -384 | -4.364 | 302 | 1.709 | 2.716 | 18.853 | 13.401 | 4.441 | 6.418 | 2.448 | 145 | -8.435 | -3.187 | -17.261 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.612 | 19.534 | 19.781 | 18.782 | 21.969 | 38.029 | 45.823 | 50.524 | 59.859 | 62.060 | 69.335 | 53.897 | 70.945 | 55.025 |
| Equity | 5.643 | 1.276 | 1.513 | 3.471 | 5.676 | 25.426 | 38.043 | 42.368 | 49.078 | 51.410 | 50.687 | 41.190 | 38.054 | 20.785 |
| Long-term debt | 3.141 | 3.014 | 2.899 | 2.788 | 2.681 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.828 | 15.244 | 15.370 | 12.522 | 13.612 | 12.602 | 7.780 | 8.156 | 10.599 | 10.459 | 18.455 | 12.511 | 32.888 | 32.973 |
| Total debt | 12.969 | 18.258 | 18.268 | 15.311 | 16.294 | 12.602 | 7.780 | 8.156 | 10.599 | 10.459 | 18.455 | 12.511 | 32.888 | 32.973 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|