| Revenue | DKK -58K | +110% |
| EBITDA | DKK -58K | -110% |
| Net profit | DKK 26K | -55% |
| Total assets | DKK 3,3M | -15% |
| Equity | DKK 159K | -32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -46 | -25 | 564 | 957 | 773 | 257 | -31 | -28 | -58 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -46 | -25 | 564 | 957 | 758 | 257 | -31 | -28 | -58 |
| Depreciation & amort. | -0 | -0 | -518 | -847 | -618 | -0 | -0 | -0 | -0 |
| EBIT | -46 | -25 | 46 | 111 | 140 | 257 | -31 | -28 | -58 |
| Net financials | 3 | 0 | -272 | -211 | -131 | 109 | 107 | 102 | 91 |
| Profit before tax | -43 | -25 | -226 | -101 | 10 | 366 | 76 | 74 | 33 |
| Tax | -0 | -6 | -116 | -65 | 68 | 80 | 17 | 16 | 7 |
| Net profit | -43 | -19 | -110 | -36 | -58 | 285 | 59 | 58 | 26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 79 | 65 | 10.952 | 6.592 | 5.299 | 4.945 | 4.571 | 3.872 | 3.302 |
| Equity | 54 | 35 | -75 | -111 | -169 | 116 | 175 | 233 | 159 |
| Long-term debt | 0 | 0 | 6.983 | 3.899 | 3.094 | 2.263 | 1.408 | 527 | 0 |
| Short-term debt | 25 | 25 | 3.608 | 2.256 | 1.785 | 1.888 | 2.322 | 2.491 | 2.589 |
| Total debt | 25 | 25 | 10.591 | 6.155 | 4.878 | 4.151 | 3.730 | 3.018 | 2.589 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Management | Management | 2011 | — | — |
KB Audit | Audit | 2005 | — | — |
VC Management | Management | 2005 | — | — |
LE Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
MV Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
PF Management | Management | 2005 | — | — |
KA Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VIKINGBUS A/S | Company | 100.0% | 100.0% | 2015 |
VIKINGBUS DANMARK A/S | Company | 100.0% | 100.0% | 2021 |
Larsenbus ApS | Company | 100.0% | 100.0% | 2015 |
STROMMA DENMARK A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Olov Fredrik Larsén | Management | 0 companies |
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Lars Eg Larsen | Chief Executive Officer | 0 companies |
| Mads Vestergaard Olesen | Chief Executive Officer | 0 companies |
| Preben Fock Paaske | Management | 0 companies |
| Klaus Afzelius | Management | 0 companies |
| Brian Höyer | Board of Directors | 0 companies |
| Teddy Krogh | Board of Directors | 0 companies |
| Mogens Outsen Pedersen | Chairman | 0 companies |