| Revenue | DKK -11K | +72% |
| EBITDA | DKK -11K | -72% |
| Net profit | DKK -52K | -101% |
| Total assets | DKK 36K | -88% |
| Equity | DKK 14K | -94% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 41 | -254 | -7 | -5 | -4 | -4 | -4 | -7 | -11 |
| Staff expenses | -8 | -19 | -19 | -19 | -19 | -19 | -19 | -0 | -0 |
| EBITDA | 33 | -274 | -25 | -23 | -23 | -23 | -23 | -7 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 33 | -274 | -25 | -23 | -23 | -23 | -23 | -7 | -11 |
| Net financials | -40 | -46 | -47 | -58 | 603 | 845 | 798 | 6.719 | -40 |
| Profit before tax | -7 | -319 | -73 | -81 | 580 | 822 | 776 | 6.712 | -52 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -7 | -319 | -73 | -81 | 580 | 822 | 776 | 6.712 | -52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.143 | 3.884 | 3.915 | 3.840 | 3.834 | 3.837 | 3.833 | 298 | 36 |
| Equity | 2.903 | 1.704 | 1.337 | 755 | 1.002 | 1.524 | 1.869 | 231 | 14 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.240 | 2.180 | 2.578 | 3.085 | 2.832 | 2.313 | 1.964 | 67 | 22 |
| Total debt | 1.240 | 2.180 | 2.578 | 3.085 | 2.832 | 2.313 | 1.964 | 67 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2005 | |
NOSCA A/S | Company | 25.0% | 25.0% | 2018 |
| Individual | 25.0% | 25.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Harbo | Management | 0 companies |
| Helge Højkær Larsen | Board of Directors | 0 companies |
| Morten Freil Krogstrup | Board of Directors | 0 companies |
| Karsten Olsen | Chairman | 0 companies |
| Esper Goul Jensen | Board of Directors | 0 companies |
| Henrik Ole Frøsig | Board of Directors | 0 companies |
| Birgitte Wagner Olsen | Board of Directors | 0 companies |