| Revenue | DKK -13K | +52% |
| EBITDA | DKK -13K | -52% |
| Net profit | DKK -45K | +87% |
| Total assets | DKK 1,5M | -13% |
| Equity | DKK 1,4M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -3 | -4 | -4 | -85 | -40 | -45 | -13 | -9 | -8 | -8 | -8 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -3 | -4 | -4 | -85 | -40 | -45 | -13 | -9 | -8 | -8 | -8 | -13 |
| Depreciation & amort. | 6 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -6 | -3 | -4 | -4 | -85 | -40 | -45 | -13 | -9 | -8 | -8 | -8 | -13 |
| Net financials | 45 | 501 | 96 | 318 | 319 | 4.276 | 786 | 2.442 | 37 | -109 | -86 | 251 | -294 | -9 |
| Profit before tax | 36 | 496 | 93 | 314 | 315 | 4.191 | 745 | 2.396 | 24 | -118 | -94 | 242 | -302 | -22 |
| Tax | -2 | -1 | -0 | -0 | -1 | -2 | -1 | 15 | -0 | 0 | 0 | 70 | 54 | 23 |
| Net profit | 38 | 497 | 93 | 314 | 316 | 4.193 | 746 | 2.381 | 24 | -118 | -95 | 173 | -356 | -45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 309 | 709 | 705 | 923 | 1.132 | 2.575 | 2.944 | 2.721 | 2.646 | 2.421 | 2.107 | 2.149 | 1.697 | 1.483 |
| Equity | 300 | 701 | 697 | 912 | 1.128 | 2.571 | 2.912 | 2.718 | 2.642 | 2.413 | 2.104 | 2.076 | 1.570 | 1.404 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70 | 53 | 23 |
| Short-term debt | 9 | 9 | 9 | 11 | 3 | 3 | 32 | 3 | 4 | 7 | 3 | 3 | 73 | 57 |
| Total debt | 9 | 9 | 9 | 11 | 3 | 3 | 32 | 3 | 4 | 7 | 3 | 73 | 126 | 79 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|