| Revenue | DKK 0 | — |
| EBITDA | DKK -5K | -3% |
| Net profit | DKK -404K | -12% |
| Total assets | DKK 4,3M | +0% |
| Equity | DKK -1,8M | -29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -2 | -4 | -4 | -4 | -4 | -4 | -4 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -2 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -4 | -5 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -2 | -4 | -4 | -4 | -4 | -4 | -4 | -5 | -4 | -5 | -5 | -5 |
| Net financials | 0 | 0 | 0 | -0 | -0 | -0 | -120 | -164 | -234 | -254 | -323 | -358 | -399 |
| Profit before tax | -2 | -2 | -4 | -4 | -4 | -4 | -124 | -168 | -239 | -258 | -328 | -363 | -404 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2 | -2 | -4 | -4 | -4 | -4 | -124 | -168 | -239 | -258 | -328 | -363 | -404 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 177 | 777 | 777 | 777 | 777 | 2.777 | 3.430 | 4.305 | 4.305 | 4.305 | 4.348 | 4.348 | 4.348 |
| Equity | 117 | 114 | 110 | 106 | 103 | 99 | -25 | -193 | -432 | -691 | -1.019 | -1.381 | -1.786 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2.000 | 2.820 | 3.859 | 4.093 | 4.088 | 4.099 | 4.125 | 4.167 |
| Short-term debt | 60 | 663 | 667 | 670 | 674 | 678 | 635 | 639 | 644 | 907 | 1.268 | 1.605 | 1.967 |
| Total debt | 60 | 663 | 667 | 670 | 674 | 2.678 | 3.455 | 4.498 | 4.737 | 4.996 | 5.367 | 5.729 | 6.134 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|