| Revenue | DKK -87K | -37% |
| EBITDA | DKK -1,1M | -4% |
| Net profit | DKK -693K | -115% |
| Total assets | DKK 56,6M | -3% |
| Equity | DKK 55,7M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -461 | -99 | -299 | -153 | -137 | -87 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -889 | -983 |
| EBITDA | 624 | 1.630 | 907 | 1.056 | 1.136 | 1.926 | 3.441 | 10.946 | -461 | -99 | -299 | -153 | -1.026 | -1.070 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 624 | 1.630 | 907 | 1.056 | 1.136 | 1.926 | 3.441 | 10.946 | -461 | -99 | -299 | -153 | -1.026 | -1.070 |
| Net financials | 629 | 1.654 | 914 | 1.005 | 1.342 | 2.207 | 3.232 | 11.483 | 56.433 | 12.679 | -3.946 | 6.259 | 6.862 | 604 |
| Profit before tax | 629 | 1.650 | 906 | 996 | 1.328 | 2.191 | 3.211 | 11.432 | 55.972 | 12.581 | -4.245 | 6.106 | 5.837 | -466 |
| Tax | 1 | 4 | -0 | -0 | 22 | 55 | 19 | 41 | 1.596 | 2.818 | -102 | 834 | 1.297 | 227 |
| Net profit | 628 | 1.646 | 906 | 996 | 1.306 | 2.136 | 3.192 | 11.391 | 54.376 | 9.763 | -4.143 | 5.272 | 4.540 | -693 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.793 | 4.416 | 5.262 | 6.123 | 7.342 | 9.391 | 15.883 | 23.195 | 75.704 | 85.685 | 47.590 | 53.501 | 58.080 | 56.593 |
| Equity | 2.790 | 4.339 | 5.147 | 6.043 | 7.247 | 9.280 | 12.367 | 22.923 | 73.429 | 82.492 | 46.620 | 51.892 | 56.432 | 55.739 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 77 | 116 | 81 | 94 | 110 | 3.517 | 272 | 2.275 | 3.193 | 970 | 1.609 | 1.648 | 854 |
| Total debt | 3 | 77 | 116 | 81 | 94 | 110 | 3.517 | 272 | 2.275 | 3.193 | 970 | 1.609 | 1.648 | 854 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|