| Revenue | DKK -29K | +59% |
| EBITDA | DKK -29K | -59% |
| Net profit | DKK 197K | -44% |
| Total assets | DKK 3,6M | +3% |
| Equity | DKK 3,5M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -16 | -4 | -4 | 4 | 25 | 27 | 40 | -14 | -34 | -21 | -25 | -18 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -0 | -0 | -0 |
| EBITDA | -13 | -2 | -1 | -4 | 4 | 25 | 27 | 40 | -15 | -34 | -36 | -25 | -18 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -15 | -30 | -30 | -30 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -2 | -1 | -4 | -11 | -5 | -3 | 10 | -15 | -34 | -36 | -25 | -18 | -29 |
| Net financials | 256 | 169 | 423 | 287 | 17 | 97 | 74 | 206 | -42 | 22 | 29 | 196 | 407 | 237 |
| Profit before tax | 243 | 167 | 422 | 283 | 6 | 92 | 71 | 216 | -57 | -12 | -7 | 171 | 389 | 208 |
| Tax | 6 | 14 | 25 | 18 | 13 | 1 | -3 | -10 | -8 | -23 | 31 | -0 | 37 | 10 |
| Net profit | 238 | 153 | 397 | 265 | -8 | 91 | 74 | 226 | -50 | 11 | -38 | 171 | 352 | 197 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.170 | 2.531 | 2.902 | 3.080 | 2.968 | 3.038 | 3.100 | 3.249 | 3.143 | 3.100 | 3.007 | 3.127 | 3.454 | 3.552 |
| Equity | — | — | 2.801 | 3.017 | 2.960 | 3.000 | 3.059 | 3.232 | 3.129 | 3.084 | 2.990 | 3.104 | 3.396 | 3.533 |
| Long-term debt | 0 | 0 | 101 | 63 | 0 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 34 | 0 |
| Short-term debt | 0 | 32 | 0 | 0 | 4 | 15 | 38 | 17 | 14 | 15 | 17 | 23 | 23 | 19 |
| Total debt | 0 | 32 | 101 | 63 | 9 | 33 | 38 | 17 | 14 | 15 | 17 | 23 | 58 | 19 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|