| Revenue | DKK 263K | -38% |
| EBITDA | DKK 263K | -38% |
| Net profit | DKK 174K | -54% |
| Total assets | DKK 899K | -34% |
| Equity | DKK 777K | -35% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 133 | 29 | 2 | -41 | 42 | -641 | -111 | -76 | 96 | -39 | 6 | 221 | 423 | 263 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 133 | 29 | 2 | -41 | 42 | -1.078 | -111 | -76 | 96 | -39 | 6 | 221 | 423 | 263 |
| Depreciation & amort. | -9 | 18 | -20 | -4 | -17 | -17 | -17 | -2 | -2 | -2 | -2 | -2 | -2 | -2 |
| EBIT | 124 | 11 | -18 | -45 | 25 | -1.096 | -128 | -79 | 94 | -42 | 3 | 219 | 420 | 261 |
| Net financials | -9 | 12 | 61 | 190 | -977 | 955 | -23 | 7 | -27 | 42 | -94 | 33 | 63 | -38 |
| Profit before tax | 115 | 23 | 43 | 145 | -952 | -141 | -151 | -72 | 67 | 0 | -91 | 252 | 483 | 223 |
| Tax | 29 | 8 | 13 | 37 | 13 | -250 | -33 | -16 | 15 | 0 | -20 | 55 | 106 | 49 |
| Net profit | 86 | 15 | 29 | 108 | -965 | 109 | -118 | -56 | 52 | 0 | -71 | 197 | 377 | 174 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.805 | 11.759 | 7.572 | 5.266 | 4.475 | 4.417 | 4.261 | 2.905 | 2.473 | 1.264 | 1.173 | 1.199 | 1.371 | 899 |
| Equity | 325 | 340 | 369 | 477 | 512 | 1.121 | 1.003 | 947 | 999 | 1.000 | 929 | 1.125 | 1.202 | 777 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101 | 50 |
| Short-term debt | 12.480 | 11.419 | 7.203 | 4.789 | 3.963 | 3.296 | 3.258 | 1.958 | 1.474 | 264 | 244 | 73 | 67 | 73 |
| Total debt | 12.480 | 11.419 | 7.203 | 4.789 | 3.963 | 3.296 | 3.258 | 1.958 | 1.474 | 264 | 244 | 73 | 168 | 123 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2005 | — | — |
VC Management | Management | 2005 | — | — |
CR Management | Management | 2016 | — | — |
FJ Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LEMON ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Christina Rosenkrantz Jørgensen | Management | 0 companies |
| Finn Jørgensen | Management | 0 companies |