| Revenue | DKK -241K | -83% |
| EBITDA | DKK -241K | +86% |
| Net profit | DKK -100,9M | +35% |
| Total assets | DKK 835K | -99% |
| Equity | DKK -138M | -272% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | -68 | 5.069 | 23.002 | -1.423 | -241 |
| Staff expenses | -77 | -19.998 | -19.625 | -302 | -0 |
| EBITDA | -145 | -14.929 | 3.377 | -1.736 | -241 |
| Depreciation & amort. | -0 | -285 | -321 | -457 | -0 |
| EBIT | -145 | -15.213 | 3.056 | -2.192 | -241 |
| Net financials | 24.193 | -1.817 | -1.340 | -153.070 | -98.506 |
| Profit before tax | 24.945 | -9.557 | 1.716 | -155.262 | -98.748 |
| Tax | 449 | 3.737 | 398 | -751 | 2.166 |
| Net profit | 24.497 | -13.293 | 1.318 | -154.511 | -100.913 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 150.663 | 170.751 | 158.457 | 101.595 | 835 |
| Equity | 71.150 | 57.856 | 59.175 | -37.073 | -137.986 |
| Long-term debt | 10.971 | 22.299 | 49.152 | 99.323 | 99.323 |
| Short-term debt | 68.543 | 90.595 | 50.131 | 39.344 | 39.497 |
| Total debt | 79.513 | 112.894 | 99.283 | 138.667 | 138.820 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
PH Management | Management | 2017 – 2020 |
RS Management | Management | 2016 – 2017 |
PA Management | Management | 2005 – 2005 |
AI Management | Management | 2005 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2019 – 2020 | |
| Chairman | 2019 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Hornshøj | Management | 0 companies |
| René Schaufus | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Andri Ingolfsson | Management | 0 companies |
| Björk Þórarinsdóttir | Board of Directors | 0 companies |
| Jón Karl Ólafsson | Chairman | 0 companies |