| Revenue | DKK -44K | -17% |
| EBITDA | DKK -44K | +17% |
| Net profit | DKK -43K | +19% |
| Total assets | DKK 673K | +0% |
| Equity | DKK -570K | -8% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 129 | -173 | -945 | -52 | -44 |
| Staff expenses | -4 | -80 | -60 | -0 | -0 |
| EBITDA | 124 | -254 | -885 | -52 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 124 | -254 | -885 | -52 | -44 |
| Net financials | 3 | 34 | -83 | -0 | 0 |
| Profit before tax | 127 | -220 | -969 | -53 | -43 |
| Tax | 64 | 135 | 21 | -0 | -1 |
| Net profit | 63 | -354 | -989 | -53 | -43 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.774 | 1.305 | 674 | 675 | 673 |
| Equity | 870 | 515 | -474 | -527 | -570 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 904 | 790 | 1.149 | 1.202 | 1.242 |
| Total debt | 904 | 790 | 1.149 | 1.202 | 1.242 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IZ Management | Management | 2018 |
| Former (4) | ||
PA Management | Management | 2012 – 2016 |
MS Management | Management | 2005 – 2012 |
PA Management | Management | 2005 – 2005 |
KN Management | Management | 2015 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Individual | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Ammitzbøll Henriksen | Management | 0 companies |
| Martin Schou Andersen | Management | 0 companies |
| Ilona Zart Nielsen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Klaus Nielsen | Management | 0 companies |