| Revenue | DKK 122K | -92% |
| EBITDA | DKK 122K | -92% |
| Net profit | DKK 211K | -31% |
| Total assets | DKK 5,6M | -5% |
| Equity | DKK 983K | +29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.130 | 1.093 | 693 | 417 | 342 | 453 | 391 | 559 | 615 | 349 | 475 | 1.517 | 122 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.130 | 1.093 | 496 | 417 | 342 | 453 | 391 | 559 | 615 | 349 | 475 | 1.517 | 122 |
| Depreciation & amort. | -1.630 | -595 | -587 | -163 | -161 | -157 | -131 | -124 | -114 | -160 | -165 | -216 | -203 |
| EBIT | -500 | 498 | -91 | 253 | 181 | 296 | 260 | 435 | 501 | 189 | 310 | 1.301 | -82 |
| Net financials | -589 | -419 | -330 | -250 | -243 | -248 | -238 | -186 | -196 | -656 | -79 | -736 | 242 |
| Profit before tax | -1.089 | 79 | -421 | 3 | -62 | 48 | 21 | 250 | 305 | -467 | 231 | 565 | 160 |
| Tax | -33 | 130 | 85 | -15 | -13 | 11 | 5 | 55 | 67 | 5 | 41 | 259 | -51 |
| Net profit | -1.056 | -51 | -506 | 18 | -49 | 37 | 16 | 195 | 238 | -472 | 190 | 306 | 211 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.512 | 6.136 | 6.962 | 6.259 | 6.021 | 6.041 | 5.830 | 5.877 | 5.958 | 5.363 | 5.305 | 5.933 | 5.648 |
| Equity | -789 | -840 | 412 | 430 | 381 | 418 | 391 | 542 | 736 | 264 | 454 | 760 | 983 |
| Long-term debt | 5.613 | 5.396 | 1.759 | 1.586 | 1.415 | 1.242 | 1.072 | 893 | 710 | 3.484 | 3.314 | 3.740 | 3.365 |
| Short-term debt | 2.688 | 1.579 | 4.295 | 3.762 | 3.757 | 3.857 | 3.852 | 3.884 | 3.898 | 994 | 875 | 590 | 521 |
| Total debt | 8.301 | 6.976 | 6.054 | 5.348 | 5.172 | 5.099 | 4.924 | 4.777 | 4.609 | 4.478 | 4.189 | 4.330 | 3.885 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Audit | Audit | 2005 | — | — |
FA Founder | Founder | 2005 | — | — |
IS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SANDGAARD HOLDING, HVIDE SANDE ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jes Jesper Clausen | Audit | 0 companies |
| Fritz Anton Stylsvig Kott | Founder | 0 companies |
| Inger Sandgaard Kott | Management | 0 companies |