| Revenue | DKK 7,6M | -14% |
| EBITDA | DKK 975K | +278% |
| Net profit | DKK 635K | +2324% |
| Total assets | DKK 2M | -45% |
| Equity | DKK 894K | -23% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 6.999 | 7.460 | 8.861 | 7.598 |
| Staff expenses | -6.665 | -7.187 | -8.603 | -6.597 |
| EBITDA | 334 | 273 | 258 | 975 |
| Depreciation & amort. | 279 | -260 | -212 | -133 |
| EBIT | 55 | 13 | 46 | 842 |
| Net financials | -8 | 1 | -2 | -2 |
| Profit before tax | 48 | 14 | 44 | 841 |
| Tax | 15 | 6 | 17 | 205 |
| Net profit | 33 | 9 | 26 | 635 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 3.108 | 3.083 | 3.555 | 1.962 |
| Equity | 1.064 | 1.157 | 1.159 | 894 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 2.044 | 1.925 | 2.397 | 1.068 |
| Total debt | 2.044 | 1.925 | 2.397 | 1.068 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Management | Management | 2011 | — | — |
PA Management | Management | 2005 | — | — |
JE Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
REVSBECH HOLDING ApS | Company | 25.0% | 25.0% | 2011 |
JESPER SCHEUER ApS | Company | 25.0% | 25.0% | 2011 |
PEYTZ & CO A/S | Company | 100.0% | 100.0% | 2015 |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Jul Jensen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Jan Erik Rodriguez Revsbech | Management | 0 companies |
| Jesper Michael Scheuer Nielsen | Chairman | 0 companies |
| Jens Christian Ebak | Board of Directors | 0 companies |
| Steen Tromholt Penlau | Board of Directors | 0 companies |
| Finn Henrik Träff | Board of Directors | 0 companies |
| Christian Frode Peytz | Chairman | 0 companies |
| Rasmus Juul-Nyholm | Chairman | 0 companies |