| Revenue | DKK 0 | — |
| EBITDA | DKK -6K | -11% |
| Net profit | DKK 0 | +100% |
| Total assets | DKK 0 | — |
| Equity | DKK -158K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -8 | — | -5 | -5 | -5 | 6 | 66 | — | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -8 | 0 | -5 | -5 | -5 | 11 | 66 | 36 | -5 | -5 | -5 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -8 | 0 | -5 | -5 | -5 | 11 | 66 | 36 | -5 | -5 | -5 | -6 | -6 |
| Net financials | 11 | 34 | -125 | -0 | 38 | -20 | 0 | 0 | -0 | -153 | -31 | -26 | -92 | 6 |
| Profit before tax | 2 | 27 | -125 | -5 | 33 | -25 | 11 | 66 | 36 | -158 | -36 | -32 | -97 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2 | 27 | -125 | -5 | 33 | -25 | 9 | 66 | 36 | -158 | -36 | -32 | -97 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 317 | 317 | 192 | 192 | 231 | 211 | 220 | 286 | 323 | 165 | 129 | 97 | 0 | 0 |
| Equity | 150 | 176 | 51 | 46 | 79 | 53 | 62 | 129 | 165 | 7 | -29 | -60 | -158 | -158 |
| Long-term debt | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 134 | 134 | 134 | 137 | 137 |
| Short-term debt | 168 | 141 | 140 | 146 | 153 | 158 | 158 | 158 | 158 | 24 | 24 | 24 | 21 | 21 |
| Total debt | 168 | 141 | 141 | 146 | 153 | 158 | 158 | 158 | 158 | 158 | 158 | 158 | 158 | 158 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2005 | — | — |
VC Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |