| Revenue | DKK -128K | -168% |
| EBITDA | DKK -526K | -427% |
| Net profit | DKK -546K | -358% |
| Total assets | DKK 470K | -50% |
| Equity | DKK -740K | -282% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 67 | 118 | -59 | 398 | 379 | 376 | 389 | 460 | 344 | 107 | 278 | 288 | 190 | -128 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -227 | -288 | -290 | -290 | -287 |
| EBITDA | 67 | 78 | -167 | 107 | 59 | 5 | 28 | 104 | 72 | -121 | -10 | -2 | -100 | -526 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -7 | -7 | -0 | -0 |
| EBIT | 67 | 78 | -167 | 107 | 59 | 5 | 28 | 104 | 72 | -128 | -17 | -9 | -100 | -526 |
| Net financials | -21 | -34 | -54 | -16 | -16 | -25 | -22 | -35 | -30 | -25 | -14 | -17 | -19 | -20 |
| Profit before tax | 46 | 44 | -221 | 91 | 44 | -20 | 6 | 69 | 42 | -153 | -31 | -26 | -119 | -546 |
| Tax | 14 | 10 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 33 | 34 | -221 | 91 | 44 | -20 | 6 | 69 | 41 | -153 | -31 | -26 | -119 | -546 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 910 | 874 | 800 | 1.016 | 900 | 886 | 849 | 985 | 1.170 | 1.214 | 1.253 | 1.206 | 939 | 470 |
| Equity | 125 | 125 | -96 | -5 | 39 | 19 | 25 | 94 | 135 | -18 | -48 | -75 | -194 | -740 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 699 | 808 | 892 | 772 | 782 |
| Short-term debt | 785 | 749 | 896 | 1.021 | 861 | 868 | 824 | 891 | 1.035 | 532 | 493 | 388 | 361 | 427 |
| Total debt | 785 | 749 | 896 | 1.021 | 861 | 868 | 824 | 891 | 1.035 | 1.232 | 1.301 | 1.280 | 1.133 | 1.210 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2005 | — | — |
VC Management | Management | 2005 | — | — |
PS Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BILLUM HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Poul Simmelsgaard Kristensen | Management | 0 companies |