| Revenue | DKK -50K | +32% |
| EBITDA | DKK -50K | -32% |
| Net profit | DKK 29K | -97% |
| Total assets | DKK 2,9M | +1% |
| Equity | DKK 2,7M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -6 | -6 | -7 | -7 | -7 | -6 | -9 | -10 | -11 | -11 | -38 | -50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -6 | -6 | -7 | -7 | -7 | -6 | -9 | -10 | -11 | -11 | -38 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -6 | -6 | -7 | -7 | -7 | -6 | -9 | -10 | -11 | -11 | -38 | -50 |
| Net financials | 20 | -354 | 15 | 181 | 214 | 271 | 165 | 90 | 443 | 635 | -66 | 299 | 1.185 | 104 |
| Profit before tax | 16 | -359 | 9 | 175 | 207 | 264 | 158 | 84 | 434 | 625 | -78 | 288 | 1.147 | 55 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 18 | 82 | -58 | 35 | 251 | 25 |
| Net profit | 16 | -359 | 9 | 175 | 207 | 264 | 158 | 84 | 417 | 543 | -20 | 253 | 896 | 29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 712 | 655 | 664 | 843 | 981 | 1.136 | 1.201 | 1.287 | 1.476 | 2.102 | 1.783 | 1.764 | 2.889 | 2.930 |
| Equity | 248 | -111 | -102 | 72 | 279 | 543 | 702 | 785 | 1.202 | 1.745 | 1.612 | 1.747 | 2.643 | 2.673 |
| Long-term debt | 411 | 700 | 700 | 700 | 620 | 508 | 411 | 411 | 178 | 242 | -1 | 0 | 215 | 12 |
| Short-term debt | 53 | 66 | 66 | 71 | 81 | 85 | 89 | 92 | 96 | 115 | 172 | 17 | 30 | 246 |
| Total debt | 464 | 766 | 766 | 771 | 702 | 593 | 500 | 502 | 274 | 357 | 171 | 17 | 245 | 258 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2005 | — | — |
VC Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |