| Revenue | DKK -3K | — |
| EBITDA | DKK -3K | — |
| Net profit | DKK 0 | — |
| Total assets | DKK 128K | +2% |
| Equity | DKK 125K | +0% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 900 | 581 | 984 | 972 | 0 | 0 | -2 |
| Staff expenses | -679 | -363 | -648 | -866 | -0 | -0 | -0 |
| EBITDA | 221 | 218 | 336 | 106 | 0 | 0 | -2 |
| Depreciation & amort. | -18 | -45 | -45 | -45 | -0 | -0 | -0 |
| EBIT | 203 | 173 | 291 | 61 | 0 | 0 | -2 |
| Net financials | 1 | 0 | 9 | 16 | -0 | 0 | 3 |
| Profit before tax | 204 | 173 | 300 | 76 | 0 | 0 | 0 |
| Tax | 51 | 45 | 74 | 18 | -0 | -0 | -0 |
| Net profit | 153 | 129 | 226 | 58 | 0 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 370 | 339 | 659 | 470 | 128 | 125 | 128 |
| Equity | 87 | 216 | 125 | 125 | 125 | 125 | 125 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 283 | 123 | 534 | 345 | 3 | 0 | 3 |
| Total debt | 283 | 123 | 534 | 345 | 3 | 0 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2005 | — | — |
VC Management | Management | 2005 | — | — |
JH Management | Management | 2014 | — | — |
BH Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dumont Hansen Holding ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Jane Holstein Hansen | Management | 0 companies |
| Brian Holstein Knudsen | Management | 0 companies |
| Heine Dumont Hansen | Chairman | 0 companies |
| Claus Olsen | Board of Directors | 0 companies |