| Revenue | DKK 7,7M | +0% |
| EBITDA | DKK 5,2M | -13% |
| Net profit | DKK 6,3M | -2% |
| Total assets | DKK 9,9M | -76% |
| Equity | DKK 7,5M | -82% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.929 | 4.324 | 4.844 | 4.839 | 6.200 | 7.064 | 7.279 | 6.506 | 7.477 | 7.979 | 9.240 | 7.686 | 7.656 |
| Staff expenses | -0 | -0 | -0 | -2.449 | -1.636 | -1.409 | -1.561 | -1.480 | -1.476 | -1.398 | -1.449 | -1.689 | -2.424 |
| EBITDA | 1.339 | 1.711 | 2.676 | 2.390 | 4.564 | 5.655 | 5.717 | 5.026 | 6.001 | 6.581 | 7.790 | 5.998 | 5.231 |
| Depreciation & amort. | -0 | -7 | -6 | -4 | -13 | -0 | -6 | -71 | -71 | -71 | -71 | -71 | -71 |
| EBIT | 1.339 | 1.703 | 2.670 | 2.386 | 4.551 | 5.655 | 5.712 | 4.956 | 5.930 | 6.510 | 7.720 | 5.927 | 5.161 |
| Net financials | 4 | 87 | 37 | 32 | -14 | 231 | -333 | 637 | 51 | 2.662 | -2.830 | 2.360 | 2.921 |
| Profit before tax | 1.343 | 1.790 | 2.707 | 2.418 | 4.537 | 5.886 | 5.379 | 5.593 | 5.982 | 9.172 | 4.889 | 8.287 | 8.082 |
| Tax | 328 | 450 | 661 | 560 | 1.001 | 1.298 | 1.186 | 1.233 | 1.317 | 2.021 | 1.080 | 1.827 | 1.782 |
| Net profit | 1.015 | 1.340 | 2.046 | 1.858 | 3.536 | 4.587 | 4.193 | 4.360 | 4.665 | 7.152 | 3.810 | 6.460 | 6.300 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.930 | 5.235 | 7.917 | 9.492 | 12.258 | 14.300 | 17.861 | 21.633 | 26.248 | 31.755 | 35.087 | 41.768 | 9.861 |
| Equity | 3.103 | 4.346 | 6.294 | 8.053 | 11.487 | 13.450 | 17.143 | 21.003 | 25.168 | 30.820 | 34.515 | 40.758 | 7.488 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 828 | 889 | 1.623 | 1.439 | 771 | 850 | 718 | 630 | 1.080 | 936 | 572 | 1.010 | 2.373 |
| Total debt | 828 | 889 | 1.623 | 1.439 | 771 | 850 | 718 | 630 | 1.080 | 936 | 572 | 1.010 | 2.373 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Management | Management | 2005 | — | — |
CS Management | Management | 2005 | — | — |
BI Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STRAND + HVASS Holding ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Jørgen Hvass | Management | 0 companies |
| Christina Strand | Management | 0 companies |
| Birger Iacobsen | Audit | 0 companies |